Becton, Dickinson & Co.、合併資產負債表結構:負債和股東權益(季度數據)
|
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
2017年12月31日 |
|
2017年9月30日 |
|
2017年6月30日 |
|
2017年3月31日 |
|
2016年12月31日 |
|
2016年9月30日 |
|
2016年6月30日 |
|
2016年3月31日 |
|
2015年12月31日 |
|
|
|
流動債務 |
1.92% | |
1.99% | |
0.93% | |
3.74% | |
0.00% | |
3.17% | |
1.31% | |
3.02% | |
8.14% | |
4.73% | |
2.53% | |
4.15% | |
5.81% | |
6.15% | |
4.83% | |
3.52% | |
0.37% | |
1.27% | |
0.54% | |
1.22% | |
5.07% | |
8.12% | |
3.91% | |
5.19% | |
6.29% | |
7.49% | |
|
|
應付賬款、應計費用和其他流動負債 |
10.23% | |
10.63% | |
11.37% | |
10.52% | |
9.79% | |
9.65% | |
9.50% | |
8.22% | |
8.22% | |
8.22% | |
8.40% | |
7.79% | |
7.70% | |
7.35% | |
8.56% | |
7.79% | |
7.74% | |
7.57% | |
8.32% | |
7.59% | |
11.58% | |
10.68% | |
12.55% | |
10.27% | |
9.63% | |
9.90% | |
|
|
持有待售負債 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.74% | |
0.75% | |
0.77% | |
0.00% | |
|
|
流動負債 |
12.15% |
|
12.62% |
|
12.30% |
|
14.26% |
|
9.79% |
|
12.82% |
|
10.81% |
|
11.24% |
|
16.36% |
|
12.95% |
|
10.92% |
|
11.94% |
|
13.51% |
|
13.50% |
|
13.39% |
|
11.31% |
|
8.11% |
|
8.84% |
|
8.86% |
|
8.81% |
|
16.66% |
|
18.79% |
|
17.20% |
|
16.22% |
|
16.69% |
|
17.39% |
|
|
|
長期債務,不包括流動部分 |
32.10% | |
30.66% | |
31.76% | |
28.90% | |
32.26% | |
29.37% | |
31.89% | |
31.67% | |
31.41% | |
32.62% | |
34.93% | |
34.49% | |
33.38% | |
33.66% | |
35.05% | |
37.70% | |
41.39% | |
39.91% | |
49.47% | |
49.95% | |
37.65% | |
37.19% | |
41.23% | |
40.59% | |
41.41% | |
41.69% | |
|
|
長期員工福利義務 |
1.91% | |
2.02% | |
2.28% | |
2.62% | |
2.59% | |
2.62% | |
2.66% | |
2.40% | |
2.34% | |
2.48% | |
2.46% | |
1.65% | |
1.55% | |
1.52% | |
1.96% | |
1.99% | |
2.15% | |
2.10% | |
3.10% | |
3.60% | |
5.62% | |
5.44% | |
5.16% | |
4.45% | |
4.37% | |
4.42% | |
|
|
遞延所得稅和其他負債 |
9.08% | |
9.43% | |
9.70% | |
9.81% | |
10.15% | |
10.13% | |
10.65% | |
10.16% | |
10.74% | |
11.14% | |
10.96% | |
10.76% | |
11.04% | |
10.89% | |
10.66% | |
9.43% | |
9.59% | |
10.77% | |
4.26% | |
3.78% | |
7.06% | |
7.40% | |
6.58% | |
7.86% | |
8.31% | |
8.78% | |
|
|
非流動負債 |
43.09% |
|
42.10% |
|
43.74% |
|
41.32% |
|
45.01% |
|
42.13% |
|
45.20% |
|
44.24% |
|
44.49% |
|
46.24% |
|
48.35% |
|
46.90% |
|
45.97% |
|
46.07% |
|
47.67% |
|
49.12% |
|
53.13% |
|
52.78% |
|
56.83% |
|
57.33% |
|
50.33% |
|
50.02% |
|
52.97% |
|
52.91% |
|
54.09% |
|
54.88% |
|
|
|
總負債 |
55.24% |
|
54.73% |
|
56.04% |
|
55.58% |
|
54.80% |
|
54.95% |
|
56.00% |
|
55.48% |
|
60.85% |
|
59.19% |
|
59.28% |
|
58.84% |
|
59.49% |
|
59.57% |
|
61.05% |
|
60.43% |
|
61.24% |
|
61.62% |
|
65.69% |
|
66.13% |
|
66.99% |
|
68.82% |
|
70.17% |
|
69.12% |
|
70.78% |
|
72.27% |
|
|
|
優先股 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.01% | |
0.01% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
普通股 |
0.67% | |
0.68% | |
0.68% | |
0.67% | |
0.66% | |
0.67% | |
0.68% | |
0.68% | |
0.65% | |
0.67% | |
0.67% | |
0.66% | |
0.66% | |
0.66% | |
0.64% | |
0.64% | |
0.64% | |
0.63% | |
0.92% | |
0.93% | |
1.38% | |
1.37% | |
1.30% | |
1.28% | |
1.27% | |
1.28% | |
|
|
超過面值的資本 |
35.58% | |
36.42% | |
35.78% | |
35.49% | |
35.21% | |
35.25% | |
35.68% | |
35.63% | |
30.44% | |
31.42% | |
31.43% | |
31.07% | |
30.76% | |
30.56% | |
30.01% | |
30.00% | |
29.63% | |
29.26% | |
25.49% | |
25.79% | |
19.66% | |
19.38% | |
18.34% | |
17.87% | |
17.53% | |
17.50% | |
|
|
留存收益 |
26.31% | |
26.67% | |
25.67% | |
25.44% | |
24.68% | |
24.70% | |
23.68% | |
23.94% | |
24.05% | |
24.90% | |
24.95% | |
24.88% | |
24.32% | |
24.59% | |
23.37% | |
24.03% | |
23.12% | |
23.06% | |
34.75% | |
34.95% | |
55.23% | |
54.01% | |
49.74% | |
49.39% | |
48.03% | |
47.62% | |
|
|
遞延薪酬 |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.05% | |
0.04% | |
0.04% | |
0.04% | |
0.05% | |
0.04% | |
0.04% | |
0.04% | |
0.03% | |
0.05% | |
0.06% | |
0.09% | |
0.09% | |
0.08% | |
0.08% | |
0.08% | |
0.08% | |
|
|
庫存股 |
-14.36% | |
-14.72% | |
-14.34% | |
-12.93% | |
-11.17% | |
-11.21% | |
-11.36% | |
-11.39% | |
-11.51% | |
-11.99% | |
-11.96% | |
-11.87% | |
-11.77% | |
-11.78% | |
-11.58% | |
-11.63% | |
-11.54% | |
-11.46% | |
-22.33% | |
-22.70% | |
-35.01% | |
-34.78% | |
-32.10% | |
-31.58% | |
-31.41% | |
-31.68% | |
|
|
累計其他綜合損失 |
-3.49% | |
-3.83% | |
-3.88% | |
-4.29% | |
-4.24% | |
-4.41% | |
-4.72% | |
-4.39% | |
-4.52% | |
-4.24% | |
-4.41% | |
-3.63% | |
-3.50% | |
-3.64% | |
-3.54% | |
-3.52% | |
-3.12% | |
-3.14% | |
-4.57% | |
-5.17% | |
-8.33% | |
-8.89% | |
-7.54% | |
-6.17% | |
-6.28% | |
-7.06% | |
|
|
股東權益 |
44.76% |
|
45.27% |
|
43.96% |
|
44.42% |
|
45.20% |
|
45.05% |
|
44.00% |
|
44.52% |
|
39.15% |
|
40.81% |
|
40.72% |
|
41.16% |
|
40.51% |
|
40.43% |
|
38.95% |
|
39.57% |
|
38.76% |
|
38.38% |
|
34.31% |
|
33.87% |
|
33.01% |
|
31.18% |
|
29.83% |
|
30.88% |
|
29.22% |
|
27.73% |
|
|
|
負債總額和股東權益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根據報告:
10-Q (報告日期: 2022-03-31), 10-Q (報告日期: 2021-12-31), 10-K (報告日期: 2021-09-30), 10-Q (報告日期: 2021-06-30), 10-Q (報告日期: 2021-03-31), 10-Q (報告日期: 2020-12-31), 10-K (報告日期: 2020-09-30), 10-Q (報告日期: 2020-06-30), 10-Q (報告日期: 2020-03-31), 10-Q (報告日期: 2019-12-31), 10-K (報告日期: 2019-09-30), 10-Q (報告日期: 2019-06-30), 10-Q (報告日期: 2019-03-31), 10-Q (報告日期: 2018-12-31), 10-K (報告日期: 2018-09-30), 10-Q (報告日期: 2018-06-30), 10-Q (報告日期: 2018-03-31), 10-Q (報告日期: 2017-12-31), 10-K (報告日期: 2017-09-30), 10-Q (報告日期: 2017-06-30), 10-Q (報告日期: 2017-03-31), 10-Q (報告日期: 2016-12-31), 10-K (報告日期: 2016-09-30), 10-Q (報告日期: 2016-06-30), 10-Q (報告日期: 2016-03-31), 10-Q (報告日期: 2015-12-31).
從提供的資料中可以觀察到Becton, Dickinson & Co.在2015年至2022年3月的財務結構變化與趨勢。以下為詳細分析:
- 流動負債結構
- 流動負債佔總負債及股東權益的比例在2015年約為17.39%,之後呈現較大幅度波動,並在2017年逐步下降至約8.81%,到2018年進一步降低至約8.84%。2019年後再次回升,達到約12.15%的高點,至2022年3月略有簡單波動約在12%左右。整體來看,公司在中期逐步降低短期負債比例,反映出資產與負債的短期流動性管理趨向較為穩健。
- 長期負債的變化
- 長期債務(不含流動部分)占比在2015年約41.69%,經過數年的波動後,到2022年逐步下降,約為30.66%。期間,長期負債比例在較高水平(約49%)時出現於2017年,隨後逐年回落,顯示公司在長期融資方面逐漸減少負債,或優化資金結構以降低利息負擔。經濟不確定因素可能促使公司調整長期負債策略。
- 股東權益的變動
- 股東權益比例從2015年的27.73%逐步攀升至2022年3月的約44.76%。期間,留存收益持續增加,尤其在2016年起,從約49%逐步上升,顯示公司累積更多盈餘再投資或資本積累,反映出盈利能力穩定並具有成長潛力。同期,資本結構偏向股東權益、資產穩健,降低對負債的依賴程度。
- 其他負債與資本結構
- 應付賬款、應計費用等短期負債變動較為平穩,約在7%至12%的範圍內。遞延所得稅和其他負債比例較低,波動幅度較小,顯示公司在稅務與其他負債方面管理較為穩健。留存收益的穩定成長推動公司資本積累,並幫助降低整體負債比例,抗風險能力提升。此外,庫存股比例長期呈現負值,表示公司有股票回購計畫,進一步支持股東權益的提升。
- 總負債與股東權益的比重
- 整體負債比例在2015年約72.27%,到2022年3月約55.24%,顯示公司負債結構逐步優化,負債比重下降,有助於提升財務穩定性。同期,股東權益比例則從約27.73%逐步上升,代表公司資本結構逐漸偏向股東融資,展現出較為健康的財務狀況與資本積累能力。
綜合上述觀察,Becton, Dickinson & Co.在此期間展現出逐步降低短期與長期負債比例,增加股東權益,並改善整體資產負債結構的趨勢。同時,公司透過持續的盈餘累積與資本運作,呈現出穩定成長及財務穩健的特徵,具備較為良好的長期財務健康狀況。未來若能持續維持這一資本結構優化的趨勢,將有助於公司抗衡經營風險並挹注成長動能。