Deckers Outdoor Corp.、合併資產負債表結構:負債和股東權益(季度數據)
|
|
2023年12月31日 |
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
2017年12月31日 |
|
2017年9月30日 |
|
2017年6月30日 |
|
|
短期借款 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.03% | |
0.49% | |
0.03% | |
0.04% | |
0.35% | |
0.80% | |
0.03% | |
0.04% | |
0.04% | |
5.02% | |
0.04% | |
0.05% | |
0.04% | |
8.78% | |
0.04% | |
|
貿易應付賬款 |
15.15% | |
16.74% | |
18.36% | |
10.39% | |
17.35% | |
19.58% | |
24.04% | |
14.04% | |
18.92% | |
20.62% | |
17.18% | |
10.69% | |
12.69% | |
15.26% | |
13.72% | |
8.38% | |
12.96% | |
18.53% | |
17.14% | |
8.76% | |
14.81% | |
19.49% | |
18.93% | |
7.43% | |
13.02% | |
16.11% | |
18.03% | |
|
應計工資 |
2.58% | |
1.73% | |
1.49% | |
2.50% | |
1.78% | |
1.50% | |
1.53% | |
2.90% | |
1.96% | |
1.75% | |
1.79% | |
3.65% | |
2.45% | |
1.49% | |
1.48% | |
2.40% | |
2.16% | |
1.69% | |
3.21% | |
3.82% | |
2.73% | |
2.23% | |
3.87% | |
4.40% | |
2.91% | |
2.07% | |
1.74% | |
|
經營租賃負債的流動部分 |
1.53% | |
1.74% | |
1.80% | |
1.99% | |
1.75% | |
1.90% | |
1.89% | |
2.15% | |
1.90% | |
2.03% | |
2.02% | |
2.16% | |
2.00% | |
2.38% | |
2.60% | |
2.78% | |
2.52% | |
2.89% | |
2.75% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
其他應計費用 |
4.80% | |
3.57% | |
2.93% | |
3.39% | |
4.70% | |
3.55% | |
3.52% | |
3.49% | |
3.95% | |
2.93% | |
3.19% | |
3.18% | |
3.88% | |
2.89% | |
2.66% | |
2.62% | |
3.69% | |
2.38% | |
2.01% | |
3.36% | |
4.75% | |
3.01% | |
2.27% | |
1.93% | |
4.16% | |
2.22% | |
2.06% | |
|
應交所得稅 |
3.27% | |
2.16% | |
0.98% | |
0.68% | |
2.72% | |
1.60% | |
0.75% | |
0.53% | |
1.05% | |
0.71% | |
1.79% | |
1.70% | |
2.38% | |
1.55% | |
0.68% | |
0.63% | |
2.18% | |
0.82% | |
0.00% | |
1.35% | |
2.45% | |
1.00% | |
0.35% | |
0.87% | |
2.74% | |
1.19% | |
0.40% | |
|
應繳納加值稅 |
0.38% | |
0.72% | |
0.27% | |
0.51% | |
0.72% | |
1.41% | |
0.10% | |
0.12% | |
0.80% | |
0.29% | |
0.24% | |
0.23% | |
0.51% | |
0.52% | |
0.19% | |
0.21% | |
0.68% | |
0.42% | |
0.08% | |
0.23% | |
0.79% | |
0.72% | |
0.11% | |
0.28% | |
0.97% | |
0.81% | |
0.18% | |
|
流動負債 |
27.71% |
|
26.66% |
|
25.84% |
|
19.46% |
|
29.02% |
|
29.54% |
|
31.82% |
|
23.23% |
|
28.57% |
|
28.33% |
|
26.21% |
|
21.61% |
|
23.95% |
|
24.57% |
|
21.37% |
|
17.05% |
|
24.53% |
|
27.54% |
|
25.23% |
|
17.55% |
|
25.57% |
|
31.48% |
|
25.57% |
|
14.96% |
|
23.83% |
|
31.18% |
|
22.46% |
|
|
應付抵押貸款 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
1.25% | |
1.46% | |
1.63% | |
1.71% | |
1.61% | |
1.81% | |
1.76% | |
2.17% | |
2.01% | |
2.19% | |
2.26% | |
2.49% | |
2.07% | |
2.09% | |
2.51% | |
|
長期經營租賃負債 |
6.66% | |
7.08% | |
7.35% | |
7.66% | |
5.38% | |
6.09% | |
6.34% | |
7.37% | |
6.72% | |
7.55% | |
8.11% | |
8.13% | |
7.83% | |
9.60% | |
11.12% | |
12.22% | |
10.20% | |
11.92% | |
11.82% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
所得稅負債 |
1.57% | |
1.90% | |
2.19% | |
2.43% | |
1.65% | |
1.86% | |
2.21% | |
2.33% | |
2.28% | |
2.34% | |
2.64% | |
2.77% | |
2.53% | |
2.91% | |
3.51% | |
3.60% | |
3.32% | |
3.68% | |
3.48% | |
4.25% | |
3.83% | |
4.36% | |
4.46% | |
5.12% | |
4.19% | |
0.53% | |
0.70% | |
|
遞延租金義務 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
1.48% | |
1.38% | |
1.44% | |
1.54% | |
1.78% | |
1.44% | |
1.46% | |
1.41% | |
|
其他長期負債 |
1.21% | |
1.34% | |
1.34% | |
1.38% | |
0.98% | |
1.05% | |
1.05% | |
1.09% | |
1.00% | |
1.05% | |
1.11% | |
0.86% | |
0.78% | |
0.84% | |
0.87% | |
0.82% | |
0.84% | |
0.90% | |
0.89% | |
1.33% | |
1.22% | |
1.07% | |
1.11% | |
1.24% | |
1.01% | |
1.01% | |
1.13% | |
|
長期負債 |
9.43% |
|
10.32% |
|
10.88% |
|
11.47% |
|
8.00% |
|
9.00% |
|
9.59% |
|
10.79% |
|
10.01% |
|
10.94% |
|
11.86% |
|
11.77% |
|
12.39% |
|
14.80% |
|
17.13% |
|
18.36% |
|
15.96% |
|
18.30% |
|
17.93% |
|
9.22% |
|
8.44% |
|
9.06% |
|
9.37% |
|
10.63% |
|
8.71% |
|
5.09% |
|
5.76% |
|
|
總負債 |
37.14% |
|
36.98% |
|
36.72% |
|
30.92% |
|
37.02% |
|
38.54% |
|
41.41% |
|
34.02% |
|
38.58% |
|
39.27% |
|
38.07% |
|
33.38% |
|
36.34% |
|
39.38% |
|
38.50% |
|
35.41% |
|
40.49% |
|
45.83% |
|
43.16% |
|
26.77% |
|
34.01% |
|
40.53% |
|
34.94% |
|
25.59% |
|
32.53% |
|
36.27% |
|
28.22% |
|
|
普通股,面值0.01美元 |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.02% | |
0.02% | |
0.01% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.03% | |
|
額外實收資本 |
7.65% | |
8.54% | |
8.42% | |
9.11% | |
8.06% | |
8.88% | |
8.54% | |
9.04% | |
8.24% | |
8.58% | |
9.11% | |
9.38% | |
8.71% | |
9.47% | |
10.56% | |
10.85% | |
9.99% | |
10.91% | |
10.51% | |
12.49% | |
11.33% | |
12.02% | |
12.32% | |
13.25% | |
10.75% | |
10.97% | |
12.82% | |
|
留存收益 |
56.47% | |
56.20% | |
56.52% | |
61.48% | |
56.34% | |
54.69% | |
51.63% | |
58.00% | |
53.93% | |
52.75% | |
53.39% | |
58.01% | |
55.41% | |
52.07% | |
52.26% | |
55.18% | |
50.72% | |
44.71% | |
47.62% | |
62.31% | |
56.10% | |
48.85% | |
53.81% | |
62.15% | |
58.14% | |
54.49% | |
61.19% | |
|
累計其他綜合損失 |
-1.27% | |
-1.74% | |
-1.66% | |
-1.53% | |
-1.43% | |
-2.12% | |
-1.59% | |
-1.07% | |
-0.75% | |
-0.62% | |
-0.58% | |
-0.77% | |
-0.47% | |
-0.92% | |
-1.33% | |
-1.45% | |
-1.22% | |
-1.47% | |
-1.31% | |
-1.59% | |
-1.46% | |
-1.42% | |
-1.09% | |
-1.03% | |
-1.44% | |
-1.75% | |
-2.25% | |
|
股東權益 |
62.86% |
|
63.02% |
|
63.28% |
|
69.08% |
|
62.98% |
|
61.46% |
|
58.59% |
|
65.98% |
|
61.42% |
|
60.73% |
|
61.93% |
|
66.62% |
|
63.66% |
|
60.62% |
|
61.50% |
|
64.59% |
|
59.51% |
|
54.17% |
|
56.84% |
|
73.23% |
|
65.99% |
|
59.47% |
|
65.06% |
|
74.41% |
|
67.47% |
|
63.73% |
|
71.78% |
|
|
負債總額和股東權益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根據報告:
10-Q (報告日期: 2023-12-31), 10-Q (報告日期: 2023-09-30), 10-Q (報告日期: 2023-06-30), 10-K (報告日期: 2023-03-31), 10-Q (報告日期: 2022-12-31), 10-Q (報告日期: 2022-09-30), 10-Q (報告日期: 2022-06-30), 10-K (報告日期: 2022-03-31), 10-Q (報告日期: 2021-12-31), 10-Q (報告日期: 2021-09-30), 10-Q (報告日期: 2021-06-30), 10-K (報告日期: 2021-03-31), 10-Q (報告日期: 2020-12-31), 10-Q (報告日期: 2020-09-30), 10-Q (報告日期: 2020-06-30), 10-K (報告日期: 2020-03-31), 10-Q (報告日期: 2019-12-31), 10-Q (報告日期: 2019-09-30), 10-Q (報告日期: 2019-06-30), 10-K (報告日期: 2019-03-31), 10-Q (報告日期: 2018-12-31), 10-Q (報告日期: 2018-09-30), 10-Q (報告日期: 2018-06-30), 10-K (報告日期: 2018-03-31), 10-Q (報告日期: 2017-12-31), 10-Q (報告日期: 2017-09-30), 10-Q (報告日期: 2017-06-30).
根據所提供的資料,Deckers Outdoor Corp. 在各個季度的財務狀況呈現出一定的波動趨勢,尤其是在負債結構和權益比例方面值得注意。以下為詳細分析:
- 短期借款
- 該公司在2017年6月30日和2018年12月31日的比例較低(均約0.04%),但在2017年9月30日和2018年9月30日曾大幅上升至8.78%與5.02%,顯示短期融資需求在該期間短暫增加。然而在2018年之後,短期借款比例復歸至較低水平(約0.03-0.8%),除2019年9月30日稍微升高至0.8%,整體趨勢偏向穩定,顯示公司短期資金管理較為謹慎。
- 貿易應付賬款
- 此項佔比呈現較大變動,並在多個季度達到較高水平(例如2018年6月30日的18.93%),之後逐步下降,在2023年則又反彈至較高水平(約15-20%)。這反映公司可能在不同時期調整供應鏈和付款策略,或面臨較多的應付帳款負債。
- 應計工資及其他經營相關負債
- 應計工資比例較為穩定,波動較小,約在1.4%-4.4%的範圍內,表明其薪資負債管理較為穩定。其他應計費用則波動較大,尤其在2017年第3季度和2019年第4季度有較高的比例(最高達4.75%與4.7%),可能與特定費用或準備金調整有關,反映短期負債的變化較大。
- 負債結構與構成變化
- 總負債比例在2017年至2023年間整體呈現波張,最高達45.83%(2019年9月30日),最低則在2020年3月31日降至約35.41%。特別值得注意的是長期負債的比例,從2017年的5.76%逐步增加,並在2020年左右達到約18%,顯示公司逐漸增加長期融資以支應資本需求或拓展投資。相較之下,短期負債比例則較為波動,反映公司在資金週轉上採取多元策略。
- 股東權益
- 股東權益在各個季度的比例較為穩定,一般維持在60-70%範圍,特別是在2017年後期與2020年以後,比例維持較高水準(約62-66%),顯示公司資本結構相對穩定且具較高的股東權益支持。
- 其他重要變數
- 留存收益比例整體偏高(約47%至62%),表明公司盈利積累較為厚實;而累計其他綜合損失則持續在負值範圍內,反映公司在資產負債表中累積了一定的未實現損失,可能涉及外幣或其他未實現的調整項目。所得稅和加值稅的比例波動較小,顯示稅務負擔較為穩定。
綜合判斷,Deckers Outdoor Corp. 在研究期間內,資產負債結構逐步趨於成熟,長期負債逐漸增加,反映擴張或資本支出的需求。而短期負債和流動負債則展現一定彈性,以調整營運資金。權益比例較高,表明公司資本結構穩健。整體趨勢顯示公司在保持營運穩定的同時,也在調整長短期負債來優化資金結構,面對外部環境變化具備一定的彈性與調整能力。