Walgreens Boots Alliance Inc.、合併資產負債表結構:負債和股東權益(季度數據)
|
|
2020年5月31日 |
|
2020年2月29日 |
|
2019年11月30日 |
|
2019年8月31日 |
|
2019年5月31日 |
|
2019年2月28日 |
|
2018年11月30日 |
|
2018年8月31日 |
|
2018年5月31日 |
|
2018年2月28日 |
|
2017年11月30日 |
|
2017年8月31日 |
|
2017年5月31日 |
|
2017年2月28日 |
|
2016年11月30日 |
|
2016年8月31日 |
|
2016年5月31日 |
|
2016年2月29日 |
|
2015年11月30日 |
|
2015年8月31日 |
|
2015年5月31日 |
|
2015年2月28日 |
|
2014年11月30日 |
|
2014年8月31日 |
|
2014年5月31日 |
|
2014年2月28日 |
|
2013年11月30日 |
|
|
短期債務 |
5.07% | |
6.65% | |
6.86% | |
8.49% | |
7.99% | |
7.60% | |
6.21% | |
2.89% | |
3.69% | |
4.43% | |
1.90% | |
0.38% | |
6.52% | |
1.59% | |
1.52% | |
0.44% | |
0.56% | |
1.58% | |
1.58% | |
1.55% | |
1.69% | |
1.49% | |
1.59% | |
2.08% | |
2.09% | |
1.56% | |
1.57% | |
|
貿易應付賬款 |
16.23% | |
16.63% | |
16.96% | |
21.21% | |
20.60% | |
20.37% | |
20.96% | |
19.91% | |
18.66% | |
18.78% | |
20.37% | |
18.93% | |
15.54% | |
15.54% | |
15.81% | |
15.13% | |
15.35% | |
14.87% | |
15.50% | |
14.67% | |
14.06% | |
14.42% | |
10.67% | |
11.61% | |
11.33% | |
12.10% | |
13.05% | |
|
當前經營租賃義務 |
2.65% | |
2.53% | |
2.52% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
應計費用和其他負債 |
6.78% | |
6.01% | |
5.91% | |
8.10% | |
7.56% | |
7.72% | |
7.84% | |
8.60% | |
7.75% | |
8.01% | |
7.78% | |
8.29% | |
6.83% | |
6.81% | |
6.79% | |
7.54% | |
7.21% | |
7.61% | |
7.12% | |
7.60% | |
6.86% | |
7.20% | |
7.40% | |
9.95% | |
9.01% | |
8.85% | |
8.80% | |
|
所得稅 |
0.10% | |
0.03% | |
0.23% | |
0.32% | |
0.38% | |
0.23% | |
0.87% | |
0.40% | |
0.53% | |
0.63% | |
0.74% | |
0.50% | |
0.38% | |
0.45% | |
0.53% | |
0.28% | |
0.37% | |
0.45% | |
0.38% | |
0.26% | |
0.26% | |
0.27% | |
0.65% | |
0.28% | |
0.06% | |
0.42% | |
0.76% | |
|
流動負債 |
30.83% |
|
31.85% |
|
32.48% |
|
38.12% |
|
36.54% |
|
35.92% |
|
35.89% |
|
31.81% |
|
30.62% |
|
31.86% |
|
30.80% |
|
28.10% |
|
29.27% |
|
24.38% |
|
24.65% |
|
23.41% |
|
23.48% |
|
24.51% |
|
24.58% |
|
24.07% |
|
22.87% |
|
23.39% |
|
20.32% |
|
23.92% |
|
22.49% |
|
22.92% |
|
24.18% |
|
|
長期債務 |
14.01% | |
11.81% | |
11.70% | |
16.42% | |
17.68% | |
18.01% | |
16.65% | |
18.25% | |
17.76% | |
17.70% | |
19.12% | |
19.22% | |
19.38% | |
24.49% | |
24.72% | |
25.73% | |
19.53% | |
19.54% | |
19.22% | |
19.36% | |
21.31% | |
22.42% | |
28.30% | |
10.05% | |
10.02% | |
12.11% | |
12.34% | |
|
非流動經營租賃債務 |
25.38% | |
24.40% | |
24.11% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
遞延所得稅 |
1.78% | |
1.82% | |
1.78% | |
2.64% | |
2.71% | |
2.81% | |
2.56% | |
2.66% | |
2.81% | |
2.75% | |
3.48% | |
3.46% | |
3.24% | |
3.23% | |
3.50% | |
3.64% | |
4.54% | |
4.68% | |
4.83% | |
5.14% | |
5.00% | |
5.17% | |
2.33% | |
2.82% | |
2.70% | |
2.37% | |
2.13% | |
|
其他非流動負債 |
3.33% | |
3.10% | |
3.15% | |
7.09% | |
6.95% | |
7.17% | |
7.35% | |
8.11% | |
8.23% | |
7.91% | |
6.44% | |
6.40% | |
5.66% | |
5.94% | |
5.84% | |
5.56% | |
5.94% | |
6.20% | |
6.00% | |
5.92% | |
5.62% | |
5.54% | |
6.34% | |
7.91% | |
7.33% | |
6.42% | |
6.37% | |
|
非流動負債 |
44.51% |
|
41.12% |
|
40.75% |
|
26.15% |
|
27.34% |
|
28.00% |
|
26.56% |
|
29.02% |
|
28.79% |
|
28.35% |
|
29.04% |
|
29.07% |
|
28.28% |
|
33.66% |
|
34.06% |
|
34.94% |
|
30.01% |
|
30.42% |
|
30.05% |
|
30.42% |
|
31.93% |
|
33.13% |
|
36.96% |
|
20.78% |
|
20.05% |
|
20.90% |
|
20.84% |
|
|
負債合計 |
75.33% |
|
72.96% |
|
73.22% |
|
64.27% |
|
63.88% |
|
63.92% |
|
62.45% |
|
60.82% |
|
59.42% |
|
60.21% |
|
59.84% |
|
57.17% |
|
57.55% |
|
58.04% |
|
58.71% |
|
58.34% |
|
53.49% |
|
54.93% |
|
54.62% |
|
54.49% |
|
54.80% |
|
56.52% |
|
57.28% |
|
44.70% |
|
42.54% |
|
43.82% |
|
45.02% |
|
|
優先股:面值0.01美元;未發佈 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
普通股面值 0.01 美元 |
0.01% | |
0.01% | |
0.01% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.16% | |
0.22% | |
0.21% | |
0.22% | |
0.22% | |
|
實收資本 |
12.41% | |
11.88% | |
11.73% | |
15.74% | |
15.46% | |
15.01% | |
15.04% | |
15.40% | |
14.89% | |
14.70% | |
15.55% | |
15.66% | |
14.01% | |
14.02% | |
14.09% | |
13.91% | |
14.94% | |
15.13% | |
14.56% | |
14.47% | |
14.00% | |
13.79% | |
2.43% | |
3.15% | |
3.02% | |
2.93% | |
2.89% | |
|
應收職工股票借款 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-0.01% | |
-0.01% | |
-0.02% | |
-0.02% | |
-0.03% | |
|
留存收益 |
39.61% | |
40.39% | |
39.43% | |
52.98% | |
51.83% | |
49.59% | |
48.85% | |
49.25% | |
46.27% | |
44.50% | |
45.87% | |
45.66% | |
40.10% | |
39.98% | |
39.40% | |
38.09% | |
40.19% | |
39.69% | |
37.59% | |
36.48% | |
36.04% | |
34.37% | |
46.73% | |
59.78% | |
60.95% | |
60.33% | |
60.08% | |
|
累計其他綜合收益(虧損) |
-4.48% | |
-3.79% | |
-3.65% | |
-5.76% | |
-4.95% | |
-3.84% | |
-4.62% | |
-4.41% | |
-3.98% | |
-3.05% | |
-3.82% | |
-4.62% | |
-4.45% | |
-5.25% | |
-5.30% | |
-4.12% | |
-1.90% | |
-2.81% | |
-0.96% | |
-0.31% | |
-0.20% | |
-0.10% | |
0.46% | |
0.48% | |
0.54% | |
0.34% | |
0.06% | |
|
庫存股,按成本計算 |
-23.57% | |
-22.14% | |
-21.47% | |
-28.19% | |
-27.18% | |
-25.61% | |
-22.68% | |
-22.09% | |
-17.66% | |
-17.53% | |
-18.70% | |
-15.11% | |
-8.42% | |
-7.29% | |
-7.43% | |
-6.79% | |
-7.39% | |
-7.57% | |
-6.48% | |
-5.78% | |
-5.17% | |
-4.89% | |
-7.32% | |
-8.60% | |
-7.42% | |
-7.74% | |
-8.34% | |
|
Total Walgreens Boots Alliance, Inc. 股東權益 |
23.99% |
|
26.35% |
|
26.06% |
|
34.78% |
|
35.19% |
|
35.17% |
|
36.62% |
|
38.18% |
|
39.54% |
|
38.63% |
|
38.92% |
|
41.61% |
|
41.25% |
|
41.47% |
|
40.78% |
|
41.11% |
|
45.86% |
|
44.45% |
|
44.73% |
|
44.87% |
|
44.68% |
|
43.18% |
|
42.45% |
|
55.02% |
|
57.28% |
|
56.05% |
|
54.88% |
|
|
非控制性權益 |
0.68% | |
0.68% | |
0.72% | |
0.95% | |
0.93% | |
0.91% | |
0.94% | |
1.00% | |
1.05% | |
1.16% | |
1.24% | |
1.22% | |
1.19% | |
0.49% | |
0.51% | |
0.55% | |
0.64% | |
0.62% | |
0.65% | |
0.64% | |
0.52% | |
0.30% | |
0.27% | |
0.28% | |
0.18% | |
0.13% | |
0.10% | |
|
權益合計 |
24.67% |
|
27.04% |
|
26.78% |
|
35.73% |
|
36.12% |
|
36.08% |
|
37.55% |
|
39.18% |
|
40.58% |
|
39.79% |
|
40.16% |
|
42.83% |
|
42.45% |
|
41.96% |
|
41.29% |
|
41.66% |
|
46.51% |
|
45.07% |
|
45.38% |
|
45.51% |
|
45.20% |
|
43.48% |
|
42.72% |
|
55.30% |
|
57.46% |
|
56.18% |
|
54.98% |
|
|
負債和權益合計 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根據報告:
10-Q (報告日期: 2020-05-31), 10-Q (報告日期: 2020-02-29), 10-Q (報告日期: 2019-11-30), 10-K (報告日期: 2019-08-31), 10-Q (報告日期: 2019-05-31), 10-Q (報告日期: 2019-02-28), 10-Q (報告日期: 2018-11-30), 10-K (報告日期: 2018-08-31), 10-Q (報告日期: 2018-05-31), 10-Q (報告日期: 2018-02-28), 10-Q (報告日期: 2017-11-30), 10-K (報告日期: 2017-08-31), 10-Q (報告日期: 2017-05-31), 10-Q (報告日期: 2017-02-28), 10-Q (報告日期: 2016-11-30), 10-K (報告日期: 2016-08-31), 10-Q (報告日期: 2016-05-31), 10-Q (報告日期: 2016-02-29), 10-Q (報告日期: 2015-11-30), 10-K (報告日期: 2015-08-31), 10-Q (報告日期: 2015-05-31), 10-Q (報告日期: 2015-02-28), 10-Q (報告日期: 2014-11-30), 10-K (報告日期: 2014-08-31), 10-Q (報告日期: 2014-05-31), 10-Q (報告日期: 2014-02-28), 10-Q (報告日期: 2013-11-30).
資產負債表組成部分 |
描述 |
公司 |
流動負債 |
作為正常運營的一部分而產生的債務總額,預計將在接下來的十二個月內或在一個業務週期內支付,如果時間更長。 |
從2020年第一季度到2020年第二季度,以及從2020年第二季度到2020年第三季度, Walgreens Boots Alliance Inc. 流動負債佔總負債和權益的百分比有所下降。 |
非流動負債 |
一年後或超過正常運營週期(如果更長)到期的債務金額。 |
從2020年第一季度到2020年第二季度,從2020年第二季度到2020年第三季度, Walgreens Boots Alliance Inc. 非流動負債佔總負債和權益的百分比有所增加。 |
負債合計 |
截至資產負債表日已確認的所有負債的賬麵價值之和。負債是指由於一個實體目前有義務在未來轉移資產或向其他實體提供服務而可能產生的經濟利益的未來犧牲。 |
從2020年第一季度到2020年第二季度, Walgreens Boots Alliance Inc. 負債總額佔總負債和權益的百分比有所下降,但隨後從2020年第二季度上升到2020年第三季度,超過了2020年第一季度的水準。 |
Total Walgreens Boots Alliance, Inc. 股東權益 |
所有股東權益(赤字)組成部分的總和,扣除歸屬於母公司的實體的高級職員、董事、擁有者和關聯公司的應收賬款。經濟實體的股東權益金額,歸屬於母公司的金額,不包括可分配給子公司股權的股東權益金額,該股權不能歸屬於母公司的擁有權權益(非控制性權益、少數股權)。這不包括臨時股權,有時也稱為永久股權。 |
從 2020 年第一季度到 2020 年第二季度,Walgreens Boots Alliance, Inc. 的 Walgreens Boots Alliance Inc. 股東權益佔總負債和權益的百分比有所增加,但隨後從 2020 年第二季度到 2020 年第三季度大幅下降。 |