Take-Two Interactive Software Inc.、合併資產負債表結構:負債和股東權益(季度數據)
|
|
2025年3月31日 |
|
2024年12月31日 |
|
2024年9月30日 |
|
2024年6月30日 |
|
2024年3月31日 |
|
2023年12月31日 |
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
|
應付帳款 |
2.12% | |
1.14% | |
1.35% | |
1.32% | |
1.60% | |
1.02% | |
0.87% | |
0.82% | |
0.88% | |
0.90% | |
0.93% | |
1.13% | |
1.92% | |
1.58% | |
1.26% | |
1.06% | |
1.18% | |
1.68% | |
1.46% | |
1.05% | |
1.33% | |
1.69% | |
2.39% | |
1.27% | |
|
應計費用和其他流動負債 |
12.28% | |
7.88% | |
9.94% | |
8.25% | |
8.70% | |
6.86% | |
8.65% | |
7.64% | |
7.73% | |
7.78% | |
9.91% | |
9.03% | |
16.42% | |
16.14% | |
22.66% | |
19.67% | |
19.97% | |
20.44% | |
19.68% | |
21.17% | |
23.64% | |
23.52% | |
25.98% | |
23.79% | |
|
當前遞延收入 |
11.80% | |
8.61% | |
8.14% | |
7.30% | |
8.67% | |
7.26% | |
7.35% | |
6.39% | |
6.80% | |
6.73% | |
6.66% | |
6.08% | |
13.22% | |
14.33% | |
14.38% | |
13.06% | |
15.39% | |
16.62% | |
18.22% | |
17.29% | |
15.72% | |
17.25% | |
18.73% | |
18.92% | |
|
當前經營租賃負債 |
0.67% | |
0.47% | |
0.45% | |
0.50% | |
0.52% | |
0.43% | |
0.40% | |
0.39% | |
0.38% | |
0.35% | |
0.32% | |
0.31% | |
0.59% | |
0.54% | |
0.48% | |
0.50% | |
0.52% | |
0.51% | |
0.50% | |
0.51% | |
0.51% | |
0.49% | |
0.46% | |
0.50% | |
|
短期債務,凈額 |
12.51% | |
4.73% | |
4.58% | |
4.63% | |
0.20% | |
2.51% | |
2.45% | |
2.40% | |
8.49% | |
2.07% | |
2.00% | |
1.97% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
流動負債 |
39.38% |
|
22.83% |
|
24.48% |
|
21.99% |
|
19.70% |
|
18.08% |
|
19.73% |
|
17.64% |
|
24.28% |
|
17.83% |
|
19.82% |
|
18.52% |
|
32.16% |
|
32.59% |
|
38.78% |
|
34.29% |
|
37.07% |
|
39.25% |
|
39.85% |
|
40.02% |
|
41.19% |
|
42.96% |
|
47.56% |
|
44.48% |
|
|
長期債務,淨額 |
27.37% | |
24.12% | |
23.37% | |
23.60% | |
25.03% | |
18.18% | |
17.80% | |
17.42% | |
10.93% | |
16.20% | |
16.78% | |
16.54% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
非流動遞延收入 |
0.28% | |
0.27% | |
0.27% | |
0.30% | |
0.35% | |
0.41% | |
0.40% | |
0.23% | |
0.22% | |
0.18% | |
0.17% | |
0.12% | |
1.08% | |
1.07% | |
0.78% | |
0.81% | |
0.62% | |
0.53% | |
0.56% | |
0.61% | |
0.57% | |
0.68% | |
0.53% | |
0.51% | |
|
非流動經營租賃負債 |
4.18% | |
3.05% | |
3.05% | |
3.13% | |
3.17% | |
2.56% | |
2.45% | |
2.28% | |
2.19% | |
2.10% | |
1.89% | |
1.92% | |
3.23% | |
3.30% | |
3.13% | |
2.49% | |
2.65% | |
2.63% | |
2.58% | |
2.86% | |
3.07% | |
3.10% | |
2.47% | |
2.87% | |
|
非當前軟體開發版稅 |
1.02% | |
0.73% | |
0.70% | |
0.70% | |
0.84% | |
0.68% | |
0.65% | |
0.64% | |
0.69% | |
0.72% | |
0.68% | |
0.66% | |
1.76% | |
1.79% | |
1.70% | |
1.77% | |
1.83% | |
1.82% | |
5.18% | |
5.61% | |
2.11% | |
0.00% | |
0.00% | |
0.00% | |
|
遞延所得稅負債淨額 |
2.83% | |
2.15% | |
2.16% | |
2.40% | |
2.79% | |
1.50% | |
1.83% | |
2.72% | |
3.37% | |
4.21% | |
4.98% | |
6.16% | |
0.33% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
其他長期負債 |
1.66% | |
1.89% | |
1.64% | |
1.61% | |
1.73% | |
1.48% | |
1.70% | |
1.49% | |
1.31% | |
2.18% | |
1.76% | |
1.62% | |
3.24% | |
3.59% | |
3.19% | |
3.13% | |
2.56% | |
2.88% | |
2.11% | |
1.53% | |
1.74% | |
4.04% | |
4.13% | |
4.37% | |
|
非流動負債 |
37.33% |
|
32.20% |
|
31.18% |
|
31.73% |
|
33.91% |
|
24.80% |
|
24.84% |
|
24.78% |
|
18.71% |
|
25.60% |
|
26.25% |
|
27.03% |
|
9.65% |
|
9.75% |
|
8.80% |
|
8.20% |
|
7.66% |
|
7.86% |
|
10.44% |
|
10.61% |
|
7.50% |
|
7.81% |
|
7.13% |
|
7.74% |
|
|
總負債 |
76.72% |
|
55.03% |
|
55.65% |
|
53.71% |
|
53.61% |
|
42.88% |
|
44.57% |
|
42.42% |
|
42.99% |
|
43.43% |
|
46.07% |
|
45.55% |
|
41.80% |
|
42.34% |
|
47.58% |
|
42.49% |
|
44.73% |
|
47.11% |
|
50.29% |
|
50.63% |
|
48.69% |
|
50.77% |
|
54.69% |
|
52.22% |
|
|
優先股,面值 0.01 美元,無已發行股票和流通股 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
普通股,面值0.01美元 |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.03% | |
0.03% | |
0.03% | |
0.03% | |
0.03% | |
|
額外實收資本 |
112.32% | |
80.41% | |
76.96% | |
76.96% | |
76.71% | |
62.35% | |
60.39% | |
58.53% | |
56.80% | |
52.89% | |
50.08% | |
48.56% | |
39.67% | |
39.97% | |
37.39% | |
38.29% | |
37.97% | |
39.02% | |
39.16% | |
40.08% | |
43.14% | |
43.04% | |
42.78% | |
46.39% | |
|
庫存股,按成本計算 |
-11.12% | |
-8.05% | |
-7.81% | |
-7.88% | |
-8.35% | |
-6.85% | |
-6.71% | |
-6.57% | |
-6.43% | |
-6.05% | |
-5.83% | |
-5.75% | |
-15.59% | |
-16.05% | |
-15.42% | |
-13.00% | |
-13.61% | |
-13.75% | |
-14.06% | |
-15.28% | |
-16.58% | |
-16.82% | |
-17.04% | |
-18.79% | |
|
留存收益(累計赤字) |
-76.89% | |
-26.28% | |
-24.53% | |
-21.95% | |
-21.12% | |
2.17% | |
2.73% | |
6.17% | |
7.34% | |
10.51% | |
11.02% | |
12.31% | |
34.97% | |
34.26% | |
30.72% | |
32.04% | |
31.04% | |
27.69% | |
25.19% | |
25.53% | |
25.91% | |
23.76% | |
20.68% | |
21.16% | |
|
累計其他綜合損失 |
-1.06% | |
-1.13% | |
-0.30% | |
-0.85% | |
-0.86% | |
-0.56% | |
-0.98% | |
-0.56% | |
-0.71% | |
-0.79% | |
-1.35% | |
-0.68% | |
-0.88% | |
-0.54% | |
-0.30% | |
-0.04% | |
-0.14% | |
-0.09% | |
-0.60% | |
-0.97% | |
-1.18% | |
-0.79% | |
-1.13% | |
-1.01% | |
|
Take-Two Interactive Software, Inc. 股東權益合計 |
23.28% |
|
44.97% |
|
44.35% |
|
46.29% |
|
46.39% |
|
57.12% |
|
55.43% |
|
57.58% |
|
57.01% |
|
56.57% |
|
53.93% |
|
54.45% |
|
58.20% |
|
57.66% |
|
52.42% |
|
57.31% |
|
55.27% |
|
52.89% |
|
49.71% |
|
49.37% |
|
51.31% |
|
49.23% |
|
45.31% |
|
47.78% |
|
|
非控制性權益 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.20% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
總權益 |
23.28% |
|
44.97% |
|
44.35% |
|
46.29% |
|
46.39% |
|
57.12% |
|
55.43% |
|
57.58% |
|
57.01% |
|
56.57% |
|
53.93% |
|
54.45% |
|
58.20% |
|
57.66% |
|
52.42% |
|
57.51% |
|
55.27% |
|
52.89% |
|
49.71% |
|
49.37% |
|
51.31% |
|
49.23% |
|
45.31% |
|
47.78% |
|
|
負債和權益合計 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根據報告:
10-K (報告日期: 2025-03-31), 10-Q (報告日期: 2024-12-31), 10-Q (報告日期: 2024-09-30), 10-Q (報告日期: 2024-06-30), 10-K (報告日期: 2024-03-31), 10-Q (報告日期: 2023-12-31), 10-Q (報告日期: 2023-09-30), 10-Q (報告日期: 2023-06-30), 10-K (報告日期: 2023-03-31), 10-Q (報告日期: 2022-12-31), 10-Q (報告日期: 2022-09-30), 10-Q (報告日期: 2022-06-30), 10-K (報告日期: 2022-03-31), 10-Q (報告日期: 2021-12-31), 10-Q (報告日期: 2021-09-30), 10-Q (報告日期: 2021-06-30), 10-K (報告日期: 2021-03-31), 10-Q (報告日期: 2020-12-31), 10-Q (報告日期: 2020-09-30), 10-Q (報告日期: 2020-06-30), 10-K (報告日期: 2020-03-31), 10-Q (報告日期: 2019-12-31), 10-Q (報告日期: 2019-09-30), 10-Q (報告日期: 2019-06-30).
從所提供的季度財務資料中,可以分析出起貝公司在各項負債與權益結構上的變化趨勢。整體而言,公司負債占總資產的比例在報告期間內相對穩定,波動幅度不大,顯示公司在資本結構上保持一定的穩定性。
以短期負債(流動負債)來觀察,自2019年到2024年期間,流動負債比例大多位於40%至50%的範圍內,且呈現出高低起伏的趨勢。在2022年開始出現明顯的上升,至2024年接近55%,反映公司在近期資金負擔方面有所增加,但仍未超過半數的負債結構,顯示短期償債壓力相對可控。
長期負債方面,從2022年起逐步攀升,尤其在資料中末端的2024年,長期債務比例上升至約24%,較早期約17%有明顯提升,說明公司正在增加長期融資以支援業務擴展或資本開支,長期負債的增加可能也反映出公司財務策略的微調或市場融資環境的變化。
公司股東權益的整體比例在2020年後持續攀升,至2023年中達到高點約57%的比重,之後有明顯下降至約23%。這一變化主要受到留存收益大幅負數化的影響(由正轉負),顯示公司累計留存收益出現重大赤字,且資本結構逐漸被負債所取代,可能反映出經營壓力或資產負債表整體虧損的情況。
此外,庫存股的比例長期為負,且在2023年後逐步惡化,反映公司有進行股票回購行為。留存收益的變動非常顯著,2023年末由正轉負,且在2024年至2025年之間持續呈現大量累計虧損,顯示公司近期面臨較重的獲利壓力或資產減值情況,對股東權益造成較大影響。
整體來看,公司的負債結構較為穩定,但在股東權益方面呈現負面趨勢,特別是在近期數據中留存收益大幅轉負及股本回購的負面影響明顯,反映公司在盈利能力或資產調整上的挑戰。未來若要維持資本結構穩健,可能需 fokus於改善盈利狀況,降低財務風險,並審慎規劃其資本策略。