分解 ROE 涉及將凈收入除以股東權益表示為成分比率的乘積。
將 ROE 分解為兩個組成部分
根據報告: 10-K (報告日期: 2025-06-28), 10-K (報告日期: 2024-06-29), 10-K (報告日期: 2023-07-01), 10-K (報告日期: 2022-07-02), 10-K (報告日期: 2021-07-03), 10-K (報告日期: 2020-06-27).
`, `
- `, `
- `, and `
- ` tags. No other tags. No block elements inside `
`. * Content: Analyze annual financial data for Lumentum Holdings Inc. (ROA, Financial Leverage, ROE). * Input Data: * ROA (%): 4.12 (2020), 11.19 (2021), 4.78 (2022), -2.84 (2023), -13.9 (2024), 0.61 (2025). * Financial Leverage (Ratio): 1.88 (2020), 1.8 (2021), 2.22 (2022), 3.42 (2023), 4.11 (2024), 3.72 (2025). * ROE (%): 7.75 (2020), 20.14 (2021), 10.61 (2022), -9.71 (2023), -57.09 (2024), 2.28 (2025). * *ROA (Return on Assets):* * Peaked in 2021 (11.19%). * Steep decline into negative territory in 2023 (-2.84%) and 2024 (-13.9%). * Slight recovery in 2025 (0.61%). * Insight: Significant decline in asset efficiency over a four-year period, reaching a trough in 2024 before returning to positive territory. * *Financial Leverage:* * Relatively stable 2020-2021 (~1.8). * Steady increase from 2022 (2.22) to 2024 (4.11). * Slight decrease in 2025 (3.72). * Insight: Increased reliance on debt/leverage over time, peaking in 2024. * *ROE (Return on Equity):* * Strong performance in 2021 (20.14%). * Severe drop to -9.71% (2023) and then a crash to -57.09% (2024). * Recovery to 2.28% in 2025. * Insight: ROE volatility is amplified by the increasing financial leverage. The negative earnings in 2023-2024, coupled with high leverage, led to a drastic collapse in equity returns. * Use a `
` for summary/analysis. *Drafting the text (Mental Translation to Traditional Chinese):* - ROA: 資產回報率在 2021 年達到峰值後顯著下降,並在 2023 年與 2024 年轉為負值,其中 2024 年跌至最低點 -13.9%,隨後於 2025 年小幅回升至 0.61%。 - Leverage: 財務槓桿比率呈現上升趨勢,由 2020 年的 1.88 逐步增加至 2024 年的 4.11,顯示公司對債務的依賴程度提高,至 2025 年略微下降至 3.72。 - ROE: 股東權益回報率表現出極高的波動性。在 2021 年達到 20.14% 的高點後大幅下滑,2024 年陷入深谷至 -57.09%,反映出資產獲利能力下降與槓桿增加的共同影響,至 2025 年恢復至正值 2.28%。 * HTML tags: `
`, `
`, `
`. * No ``, ``, ``, ``, ``, etc. * No block elements inside ``. `財務表現分析摘要如下: ` `資產回報率 (ROA)` `資產回報率在 2021 年達到 11.19% 的峰值後開始下滑,隨後於 2023 年及 2024 年轉為負值,其中 2024 年低至 -13.9%,顯示資產利用效率在該期間顯著惡化。至 2025 年,此指標回升至 0.61%,呈現初步恢復跡象。` `財務槓桿比率` `財務槓桿比率由 2020 年的 1.88 逐步攀升,於 2024 年達到 4.11 的最高點,反映出公司在該階段增加了對外部資金或債務的依賴。2025 年比率小幅修正至 3.72,但整體槓桿水平仍高於 2022 年以前的水準。` `股東權益回報率 (ROE)` `股東權益回報率呈現劇烈波動。2021 年達到 20.14% 的高位後大幅衰退,並在 2024 年急劇下跌至 -57.09%。這種極端跌幅是資產回報率轉負以及財務槓桿增加共同作用的結果。至 2025 年,ROE 回升至 2.28%,顯示獲利能力開始從低谷反彈。` ` 綜合觀察,該公司在 2023 年至 2024 年間經歷了嚴重的獲利能力下降,且此期間財務槓桿同步上升,放大了權益回報的負面影響。至 2025 年,各項指標均顯示出止跌回升的趨勢。
將 ROE 分解為 3 個組成部分
根據報告: 10-K (報告日期: 2025-06-28), 10-K (報告日期: 2024-06-29), 10-K (報告日期: 2023-07-01), 10-K (報告日期: 2022-07-02), 10-K (報告日期: 2021-07-03), 10-K (報告日期: 2020-06-27).
`, `
- `, `
- `, and `
- `. No other tags (no ``, ``, `
`, `
- `, `
- `, ``, etc.). No block-level elements inside `
`. Analysis of Lumentum Holdings Inc.'s annual financial data from a provided CSV. Net Profit Margin (淨獲利率), Asset Turnover (資產周轉率), Financial Leverage (財務槓桿比率), and ROE (股東權益回報率). 2020 to 2025 (estimated/projected for the final column). * *Net Profit Margin (%):* * 2020: 8.07% * 2021: 22.8% (Peak) * 2022: 11.61% * 2023: -7.45% (Turned negative) * 2024: -40.21% (Deep plunge) * 2025: 1.57% (Recovery to positive) * *Observation:* Volatile. Strong peak in 2021, severe decline through 2024, slight recovery in 2025. * *Asset Turnover (Financial Ratio):* * 2020: 0.51 * 2021: 0.49 * 2022: 0.41 * 2023: 0.38 * 2024: 0.35 (Trough) * 2025: 0.39 * *Observation:* Steady decline from 2020 to 2024, indicating decreasing efficiency in utilizing assets to generate revenue, with a slight uptick in 2025. * *Financial Leverage (Financial Ratio):* * 2020: 1.88 * 2021: 1.8 * 2022: 2.22 * 2023: 3.42 * 2024: 4.11 (Peak) * 2025: 3.72 * *Observation:* Generally increasing trend, especially from 2022 to 2024, suggesting increased reliance on debt or reduced equity. Slightly decreased in 2025. * *ROE (%):* * 2020: 7.75% * 2021: 20.14% (Peak) * 2022: 10.61% * 2023: -9.71% * 2024: -57.09% (Trough) * 2025: 2.28% * *Observation:* Follows the Net Profit Margin trend closely. Significant collapse in 2024, followed by a marginal recovery in 2025. * *Introduction/Overview:* Focus on the overall volatility and the critical downturn between 2022-2024. * *Profitability:* Discuss Net Profit Margin and ROE. * *Efficiency:* Discuss Asset Turnover. * *Risk/Structure:* Discuss Financial Leverage. * *Conclusion/Synthesis:* Summarize the combined effect (e.g., leverage increasing while profitability dropped). * *Check constraints:* Only `
`, `
- `, `
- `, `
- `.
* *Tone:* Neutral and objective.
* *Content:* No company intro, no mention of "the table".
*Drafting content (Mental Translation to Traditional Chinese):*
分析顯示該公司在 2020 年至 2025 年間的獲利能力與經營效率呈現顯著波動,尤其在 2023 年至 2024 年間經歷劇烈下滑。
- 獲利能力分析
- 淨獲利率於 2021 年達到 22.8% 的峰值後開始下滑,並在 2023 年轉為負值,2024 年跌至 -40.21% 的低點。股東權益回報率(ROE)的走勢與淨獲利率高度同步,於 2021 年達到 20.14% 後大幅下降,2024 年跌至 -57.09%。至 2025 年,兩項指標均回升至正值,顯示獲利能力初步恢復。
- 營運效率分析
- 資產周轉率呈現持續下降趨勢,從 2020 年的 0.51 逐步降至 2024 年的 0.35,顯示資產利用效率逐年降低。2025 年該指標微幅回升至 0.39,但仍低於分析期間初期的水準。
- 財務結構分析
- 財務槓桿比率在 2020 年至 2021 年間保持穩定,但自 2022 年起顯著上升,於 2024 年達到 4.11 的最高點,顯示公司在經營壓力增加期間增加了財務槓桿。2025 年該比率略微下降至 3.72。
綜合分析指出,該公司在 2024 年面臨嚴重的獲利危機,且此期間伴隨資產效率的下降與財務槓桿的提高。雖然 2025 年的數據顯示獲利與效率有所改善,但財務槓桿仍處於相對高位。
- `, `
將 ROE 分解為5個組成部分
根據報告: 10-K (報告日期: 2025-06-28), 10-K (報告日期: 2024-06-29), 10-K (報告日期: 2023-07-01), 10-K (報告日期: 2022-07-02), 10-K (報告日期: 2021-07-03), 10-K (報告日期: 2020-06-27).
將 ROA 分解為兩個組成部分
根據報告: 10-K (報告日期: 2025-06-28), 10-K (報告日期: 2024-06-29), 10-K (報告日期: 2023-07-01), 10-K (報告日期: 2022-07-02), 10-K (報告日期: 2021-07-03), 10-K (報告日期: 2020-06-27).
- `, `
- `, `
- `). No other tags. No block-level elements inside `
`. * Task: Analyze the provided CSV data for Lumentum Holdings Inc. * Data Provided: * Net Profit Margin (%): 8.07 $\rightarrow$ 22.8 $\rightarrow$ 11.61 $\rightarrow$ -7.45 $\rightarrow$ -40.21 $\rightarrow$ 1.57 * Asset Turnover (Ratio): 0.51 $\rightarrow$ 0.49 $\rightarrow$ 0.41 $\rightarrow$ 0.38 $\rightarrow$ 0.35 $\rightarrow$ 0.39 * Return on Assets (ROA) (%): 4.12 $\rightarrow$ 11.19 $\rightarrow$ 4.78 $\rightarrow$ -2.84 $\rightarrow$ -13.9 $\rightarrow$ 0.61 * Constraints: No company introduction, no mention of the table itself, focus on patterns/trends/insights. * *Net Profit Margin:* * 2020-2021: Significant increase (8.07% to 22.8%). * 2022-2024: Steady decline, turning sharply negative (-7.45% $\rightarrow$ -40.21%). This indicates severe profitability issues or massive losses. * 2025: Recovery to a slight positive (1.57%). * *Asset Turnover:* * 2020-2024: Consistent downward trend (0.51 $\rightarrow$ 0.35), indicating decreasing efficiency in using assets to generate revenue. * 2025: Slight uptick (0.39), suggesting a modest improvement in operational efficiency. * *Return on Assets (ROA):* * 2020-2021: Peak at 11.19%. * 2022-2024: Sharp decline into negative territory (-13.9%), mirroring the net profit margin trend. * 2025: Slight recovery (0.61%). * Profitability crashed between 2022 and 2024, reaching a trough in 2024. * Efficiency (Asset Turnover) generally declined over the period but stabilized/slightly improved recently. * The 2025 data shows a general trend of stabilization or recovery from the deep losses of 2024. * *Drafting in Traditional Chinese:* 淨獲利率在 2021 年達到高峰(22.8%),隨後逐年下滑,於 2024 年跌至最低點(-40.21%),顯示該期間獲利能力嚴重惡化。然而,2025 年回升至 1.57%,顯示獲利能力初步恢復。 資產周轉率從 2020 年的 0.51 持續下降至 2024 年的 0.35,反映資產利用效率逐年降低。2025 年小幅回升至 0.39,顯示營運效率有改善跡象。 資產回報率(ROA)的走勢與淨獲利率高度一致,在 2021 年達到 11.19% 的峰值後大幅下滑,2024 年降至 -13.9%,隨後於 2025 年恢復至正值(0.61%)。 * Use `
`, `
- `, `
- `, `
- `.
* No ``, ``, `
- `, `
- `, etc.
* `
` Analysis of Profitability... * `
- `
* `
- `Net Profit Margin Trend` ` * `
- `Details...` ` * ... * `
- `, etc.
* `
將 ROA 分解為 4 個組成部分
根據報告: 10-K (報告日期: 2025-06-28), 10-K (報告日期: 2024-06-29), 10-K (報告日期: 2023-07-01), 10-K (報告日期: 2022-07-02), 10-K (報告日期: 2021-07-03), 10-K (報告日期: 2020-06-27).
`, `
- `, `
- `, `
- `.
* Forbidden: All other tags (no ``, ``, `
`, `
- `, etc.).
* Constraint: No block-level elements inside `
`. * Internal report style. * Analyze trends. * Clear, objective language. * Third-person perspective. * Detailed and comprehensive summary. * No company introduction. * No mention of the table itself. * Focus on patterns, changes, and insights. * *Data Points:* * Tax Ratio: 0.78 (2020) -> 0.86 (2021) -> 0.85 (2022) -> (Missing thereafter). * Interest Coverage Ratio: 0.74 (2020) -> 0.87 (2021) -> 0.75 (2022) -> (Missing thereafter). * EBIT Margin (息稅前獲利率): 14.03% -> 30.4% -> 18.41% -> -3.79% -> -27.36% -> -9.11%. * Asset Turnover (資產周轉率): 0.51 -> 0.49 -> 0.41 -> 0.38 -> 0.35 -> 0.39. * Return on Assets (ROA): 4.12% -> 11.19% -> 4.78% -> -2.84% -> -13.9% -> 0.61%. * *Profitability (EBIT Margin & ROA):* * Peak in 2021. * Significant decline starting in 2022. * Entered negative territory in 2023 and 2024. * Slight recovery in 2025 (still negative for EBIT, barely positive for ROA). * Observation: Severe volatility and recent profitability crisis, though showing signs of stabilization in the final year. * *Efficiency (Asset Turnover):* * Consistent downward trend from 2020 to 2024 (0.51 to 0.35). * Small uptick in 2025 (0.39). * Observation: Decreasing efficiency in using assets to generate revenue over most of the period. * *Solvency/Tax (Tax & Interest Coverage):* * Data only available for 2020-2022. * Interest coverage stayed below 1.0, suggesting difficulty in covering interest payments from earnings during those years. * *Introduction/General Trend:* Focus on the transition from profitability to loss and the recent trend toward recovery. * *Profitability Section:* Detailed breakdown of EBIT and ROA. * *Operational Efficiency Section:* Analysis of Asset Turnover. * *Financial Health Section:* Brief mention of the early years' interest coverage. * *Check:* No `
- `? Use `
`. * *Check:* No intro? Remove "This report analyzes..." * *Check:* No "Table shows..."? Use "Data indicates..." or "The trend shows...". *Drafting the content:*
獲利能力在分析期間呈現顯著波動且近期大幅下滑後緩慢回升的趨勢。
息稅前獲利率與資產回報率 (ROA)
息稅前獲利率於 2021 年達到 30.4% 的峰值,隨後連續三年下滑,並在 2024 年跌至 -27.36% 的最低點。2025 年獲利率雖有所回升至 -9.11%,但仍處於虧損狀態。與此同步,資產回報率在 2021 年達到 11.19% 後亦呈現下降趨勢,2024 年跌至 -13.9%,直到 2025 年才轉正至 0.61%。這顯示公司在 2023 至 2024 年間面臨嚴重的獲利挑戰。
資產運用效率
資產周轉率從 2020 年的 0.51 持續下降至 2024 年的 0.35,顯示資產產生營收的效率逐年降低。然而,2025 年該指標微幅回升至 0.39,反映出營運效率有初步改善的跡象。
財務負擔與稅務狀況
根據 2020 至 2022 年的數據,利息負擔比率維持在 1.0 以下,介於 0.74 至 0.87 之間,顯示該期間營運獲利不足以完全覆蓋利息支出。稅負比率在同期保持相對穩定,波動範圍在 0.78 至 0.86 之間。
淨獲利率分攤
根據報告: 10-K (報告日期: 2025-06-28), 10-K (報告日期: 2024-06-29), 10-K (報告日期: 2023-07-01), 10-K (報告日期: 2022-07-02), 10-K (報告日期: 2021-07-03), 10-K (報告日期: 2020-06-27).
`, `
- `, `
- `, and `
- `.
No other tags (no `
`, `
- `, etc.). No block-level elements inside `
- `, ``. Only `
`, `
- `, `
- `, `
- `.
* *Tone Check:* Neutral, objective, internal report.
* *Drafting content in Traditional Chinese:*
獲利能力分析
- 息稅前獲利率 (EBIT Margin)
- 從 2020 年至 2021 年呈現顯著增長,在 2021 年達到 30.4% 的峰值。隨後於 2022 年開始下滑,並在 2023 年轉為負值 (-3.79%)。2024 年跌至最低點 -27.36%,至 2025 年雖有所回升至 -9.11%,但仍處於虧損狀態。
- 淨獲利率 (Net Profit Margin)
- 趨勢與息稅前獲利率高度一致。2021 年達到 22.8% 的最高點,隨後迅速下降。2023 年與 2024 年均為負值,其中 2024 年跌幅最深,達 -40.21%。2025 年則成功轉正,回升至 1.57%。
財務比率分析
- 稅負比率
- 在 2020 年至 2022 年間保持相對穩定,數值介於 0.78 與 0.86 之間,隨後年度缺乏相關數據。
- 利息負擔比率
- 在 2020 年至 2022 年期間,該比率持續低於 1.0,最高於 2021 年的 0.87,顯示其營運獲利在該期間不足以完全覆蓋利息支出,後續年度缺乏相關數據。
`. Lumentum Holdings Inc. annual financial data. CSV format (dates in first row, items/units in first column). * Internal report style. * Analyze trends. * Clear, objective, third-person. * Detailed and comprehensive summary. * No introduction of the company. * No mention of the table itself. * Focus on observed patterns, changes, and insights. * *Data Table:* * Tax Ratio: 2020(0.78), 2021(0.86), 2022(0.85), 2023(missing), 2024(missing), 2025(missing). * Interest Coverage Ratio: 2020(0.74), 2021(0.87), 2022(0.75), 2023(missing), 2024(missing), 2025(missing). * EBIT Margin (%): 2020(14.03), 2021(30.4), 2022(18.41), 2023(-3.79), 2024(-27.36), 2025(-9.11). * Net Profit Margin (%): 2020(8.07), 2021(22.8), 2022(11.61), 2023(-7.45), 2024(-40.21), 2025(1.57). * *EBIT Margin Analysis:* * Peaked in 2021 at 30.4%. * Declined in 2022. * Turned negative in 2023 and hit a low in 2024 (-27.36%). * Recovered slightly in 2025 but remains negative (-9.11%). * *Net Profit Margin Analysis:* * Follows a similar trend to EBIT. * Peaked in 2021 at 22.8%. * Sharp decline into negative territory (2023-2024). * 2024 was the worst (-40.21%). * Returned to positive territory in 2025 (1.57%), though still low. * *Tax and Interest Ratio Analysis:* * Data only available up to 2022. * Tax ratio stayed relatively stable (0.78 to 0.86). * Interest coverage ratio remained low (< 1), suggesting potential difficulty in covering interest payments from operating income during those years. * *Constraint Check:* No ``, `
`, ``, `
- `, `
- `, `