Oracle Corp.、合併損益表結構(季度數據)
|
截至 3 個月 |
2026年2月28日 |
|
2025年11月30日 |
|
2025年8月31日 |
|
2025年5月31日 |
|
2025年2月28日 |
|
2024年11月30日 |
|
2024年8月31日 |
|
2024年5月31日 |
|
2024年2月29日 |
|
2023年11月30日 |
|
2023年8月31日 |
|
2023年5月31日 |
|
2023年2月28日 |
|
2022年11月30日 |
|
2022年8月31日 |
|
2022年5月31日 |
|
2022年2月28日 |
|
2021年11月30日 |
|
2021年8月31日 |
|
2021年5月31日 |
|
2021年2月28日 |
|
2020年11月30日 |
|
2020年8月31日 |
|
2020年5月31日 |
|
2020年2月29日 |
|
2019年11月30日 |
|
2019年8月31日 |
|
|
|
雲 |
51.86% | |
49.68% | |
48.14% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
軟體 |
35.60% | |
36.60% | |
38.33% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
雲服務和許可證支援 |
0.00% | |
0.00% | |
0.00% | |
73.55% | |
77.90% | |
76.86% | |
79.05% | |
71.63% | |
75.02% | |
74.48% | |
76.66% | |
67.71% | |
71.97% | |
70.04% | |
73.54% | |
64.30% | |
72.64% | |
72.92% | |
75.77% | |
65.81% | |
71.91% | |
72.57% | |
74.16% | |
65.57% | |
70.74% | |
70.84% | |
73.82% | |
|
|
雲許可證和本地許可證 |
0.00% | |
0.00% | |
0.00% | |
12.62% | |
7.99% | |
8.50% | |
6.54% | |
12.86% | |
9.46% | |
9.10% | |
6.50% | |
15.55% | |
10.39% | |
11.69% | |
7.90% | |
21.45% | |
12.26% | |
11.94% | |
8.36% | |
19.11% | |
12.65% | |
11.14% | |
9.46% | |
18.75% | |
12.57% | |
11.71% | |
8.81% | |
|
|
硬體 |
4.15% | |
4.83% | |
4.49% | |
5.34% | |
4.98% | |
5.18% | |
4.92% | |
5.89% | |
5.68% | |
5.84% | |
5.73% | |
6.14% | |
6.54% | |
6.92% | |
6.67% | |
7.22% | |
7.59% | |
7.40% | |
7.84% | |
7.85% | |
8.13% | |
8.61% | |
8.69% | |
8.62% | |
8.75% | |
9.06% | |
8.84% | |
|
|
服務業 |
8.39% | |
8.89% | |
9.04% | |
8.48% | |
9.14% | |
9.46% | |
9.49% | |
9.61% | |
9.84% | |
10.57% | |
11.11% | |
10.59% | |
11.10% | |
11.34% | |
11.89% | |
7.04% | |
7.50% | |
7.74% | |
8.03% | |
7.23% | |
7.31% | |
7.67% | |
7.69% | |
7.05% | |
7.94% | |
8.38% | |
8.53% | |
|
|
收入 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
|
雲端和軟體(先前:雲端服務和授權支援) |
-27.78% | |
-24.85% | |
-24.17% | |
-21.03% | |
-20.40% | |
-19.53% | |
-19.52% | |
-17.65% | |
-18.46% | |
-17.57% | |
-17.50% | |
-15.59% | |
-15.97% | |
-15.41% | |
-15.16% | |
-12.12% | |
-12.41% | |
-12.15% | |
-12.48% | |
-10.81% | |
-10.55% | |
-10.86% | |
-10.79% | |
-9.68% | |
-10.12% | |
-10.63% | |
-10.65% | |
|
|
硬體 |
-1.06% | |
-1.34% | |
-1.19% | |
-1.58% | |
-1.39% | |
-1.22% | |
-1.22% | |
-1.69% | |
-1.63% | |
-1.65% | |
-1.76% | |
-1.89% | |
-1.97% | |
-2.33% | |
-2.18% | |
-2.15% | |
-2.32% | |
-2.21% | |
-2.52% | |
-2.24% | |
-2.28% | |
-2.49% | |
-2.63% | |
-2.76% | |
-2.77% | |
-2.96% | |
-2.95% | |
|
|
服務業 |
-6.59% | |
-7.28% | |
-7.36% | |
-7.21% | |
-7.90% | |
-8.30% | |
-8.62% | |
-8.12% | |
-9.04% | |
-9.68% | |
-9.73% | |
-9.48% | |
-9.80% | |
-9.62% | |
-9.20% | |
-5.98% | |
-6.36% | |
-6.48% | |
-6.62% | |
-5.83% | |
-6.16% | |
-6.44% | |
-6.65% | |
-6.42% | |
-7.17% | |
-7.71% | |
-7.63% | |
|
|
收入成本 |
-35.44% |
|
-33.47% |
|
-32.72% |
|
-29.81% |
|
-29.69% |
|
-29.06% |
|
-29.35% |
|
-27.47% |
|
-29.13% |
|
-28.90% |
|
-28.99% |
|
-26.96% |
|
-27.74% |
|
-27.36% |
|
-26.54% |
|
-20.25% |
|
-21.10% |
|
-20.84% |
|
-21.62% |
|
-18.89% |
|
-18.99% |
|
-19.79% |
|
-20.07% |
|
-18.86% |
|
-20.05% |
|
-21.30% |
|
-21.23% |
|
|
|
毛利 |
64.56% |
|
66.53% |
|
67.28% |
|
70.19% |
|
70.31% |
|
70.94% |
|
70.65% |
|
72.53% |
|
70.87% |
|
71.10% |
|
71.01% |
|
73.04% |
|
72.26% |
|
72.64% |
|
73.46% |
|
79.75% |
|
78.90% |
|
79.16% |
|
78.38% |
|
81.11% |
|
81.01% |
|
80.21% |
|
79.93% |
|
81.14% |
|
79.95% |
|
78.70% |
|
78.77% |
|
|
|
銷售和行銷 |
-11.94% | |
-13.38% | |
-13.82% | |
-14.50% | |
-15.00% | |
-15.58% | |
-15.30% | |
-14.79% | |
-15.38% | |
-16.17% | |
-16.27% | |
-16.55% | |
-17.34% | |
-18.05% | |
-19.02% | |
-18.88% | |
-19.06% | |
-18.86% | |
-19.06% | |
-18.50% | |
-18.99% | |
-18.73% | |
-19.79% | |
-18.76% | |
-20.92% | |
-21.51% | |
-21.89% | |
|
|
研究與開發 |
-15.17% | |
-15.95% | |
-16.69% | |
-16.69% | |
-17.19% | |
-17.58% | |
-17.33% | |
-15.57% | |
-16.93% | |
-17.20% | |
-17.79% | |
-16.09% | |
-17.31% | |
-17.58% | |
-18.29% | |
-16.60% | |
-17.27% | |
-16.93% | |
-17.31% | |
-15.28% | |
-16.07% | |
-16.34% | |
-16.96% | |
-14.17% | |
-15.31% | |
-15.92% | |
-16.89% | |
|
|
一般和行政 |
-2.26% | |
-2.55% | |
-2.52% | |
-2.94% | |
-2.76% | |
-2.75% | |
-2.69% | |
-2.82% | |
-2.84% | |
-2.90% | |
-3.16% | |
-2.89% | |
-3.24% | |
-2.98% | |
-3.59% | |
-3.08% | |
-3.19% | |
-3.08% | |
-3.06% | |
-2.72% | |
-3.27% | |
-3.31% | |
-3.15% | |
-2.66% | |
-2.94% | |
-3.36% | |
-3.17% | |
|
|
無形資產攤銷 |
-2.40% | |
-2.53% | |
-2.81% | |
-3.42% | |
-3.88% | |
-4.20% | |
-4.69% | |
-5.20% | |
-5.64% | |
-5.83% | |
-6.13% | |
-6.29% | |
-7.15% | |
-7.39% | |
-8.03% | |
-2.27% | |
-2.65% | |
-2.89% | |
-3.11% | |
-3.05% | |
-3.44% | |
-3.52% | |
-3.68% | |
-3.50% | |
-4.08% | |
-4.23% | |
-4.49% | |
|
|
收購相關及其他 |
-0.12% | |
-0.13% | |
-0.09% | |
-0.02% | |
-0.20% | |
-0.22% | |
-0.10% | |
-0.71% | |
-1.17% | |
-0.36% | |
-0.09% | |
-0.36% | |
-0.30% | |
-0.51% | |
-0.36% | |
-0.04% | |
-0.19% | |
-45.05% | |
-0.22% | |
-0.27% | |
-0.13% | |
-0.78% | |
-0.20% | |
-0.11% | |
-0.07% | |
-0.12% | |
-0.27% | |
|
|
重組 |
-0.89% | |
-2.53% | |
-2.69% | |
-0.50% | |
-0.45% | |
-0.60% | |
-0.55% | |
-0.65% | |
-0.68% | |
-0.64% | |
-1.11% | |
-0.95% | |
-0.63% | |
-1.12% | |
-1.26% | |
-0.86% | |
-0.18% | |
-0.31% | |
-0.39% | |
-0.85% | |
-0.65% | |
-0.98% | |
-1.86% | |
-0.67% | |
-0.61% | |
-0.44% | |
-0.85% | |
|
|
營業利潤 (虧損) |
31.79% |
|
29.46% |
|
28.65% |
|
32.13% |
|
30.84% |
|
30.02% |
|
29.99% |
|
32.79% |
|
28.24% |
|
27.99% |
|
26.47% |
|
29.91% |
|
26.29% |
|
25.02% |
|
22.92% |
|
38.02% |
|
36.35% |
|
-7.95% |
|
35.23% |
|
40.45% |
|
38.45% |
|
36.56% |
|
34.28% |
|
41.26% |
|
36.01% |
|
33.11% |
|
31.21% |
|
|
|
利息支出 |
-6.86% | |
-6.58% | |
-6.18% | |
-6.15% | |
-6.31% | |
-6.16% | |
-6.33% | |
-6.15% | |
-6.60% | |
-6.86% | |
-7.00% | |
-6.90% | |
-7.32% | |
-6.97% | |
-6.88% | |
-5.95% | |
-6.34% | |
-6.55% | |
-7.25% | |
-6.21% | |
-5.80% | |
-6.12% | |
-6.55% | |
-5.56% | |
-4.65% | |
-4.84% | |
-5.36% | |
|
|
營業外收入(費用),淨額 |
0.77% | |
16.61% | |
0.49% | |
0.14% | |
-0.13% | |
0.26% | |
0.15% | |
-0.18% | |
-0.07% | |
-0.11% | |
-0.39% | |
-0.56% | |
-1.08% | |
-0.58% | |
-1.57% | |
-1.46% | |
-3.00% | |
0.07% | |
-0.42% | |
2.78% | |
-0.17% | |
-0.11% | |
-0.02% | |
-0.32% | |
0.04% | |
0.96% | |
1.07% | |
|
|
所得稅前收入(虧損) |
25.69% |
|
39.49% |
|
22.96% |
|
26.11% |
|
24.40% |
|
24.11% |
|
23.81% |
|
26.46% |
|
21.57% |
|
21.02% |
|
19.07% |
|
22.46% |
|
17.89% |
|
17.47% |
|
14.47% |
|
30.61% |
|
27.01% |
|
-14.44% |
|
27.56% |
|
37.02% |
|
32.48% |
|
30.33% |
|
27.70% |
|
35.39% |
|
31.40% |
|
29.23% |
|
26.93% |
|
|
|
(準備)從所得稅中獲益 |
-4.04% | |
-1.29% | |
-3.35% | |
-4.57% | |
-3.62% | |
-1.70% | |
-1.80% | |
-4.47% | |
-3.49% | |
-1.68% | |
0.36% | |
1.52% | |
-2.60% | |
-3.28% | |
-0.94% | |
-3.68% | |
-4.96% | |
2.40% | |
-2.30% | |
-1.10% | |
17.30% | |
-5.41% | |
-3.67% | |
-5.55% | |
-5.16% | |
-5.19% | |
-3.74% | |
|
|
淨收入(虧損) |
21.65% |
|
38.21% |
|
19.61% |
|
21.55% |
|
20.78% |
|
22.41% |
|
22.01% |
|
22.00% |
|
18.08% |
|
19.34% |
|
19.43% |
|
23.98% |
|
15.29% |
|
14.18% |
|
13.53% |
|
26.93% |
|
22.06% |
|
-12.04% |
|
25.26% |
|
35.91% |
|
49.79% |
|
24.92% |
|
24.03% |
|
29.85% |
|
26.25% |
|
24.04% |
|
23.18% |
|
|
|
優先股股利 |
-0.13% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
普通股股東可獲得的凈收入(虧損) |
21.52% |
|
38.21% |
|
19.61% |
|
21.55% |
|
20.78% |
|
22.41% |
|
22.01% |
|
22.00% |
|
18.08% |
|
19.34% |
|
19.43% |
|
23.98% |
|
15.29% |
|
14.18% |
|
13.53% |
|
26.93% |
|
22.06% |
|
-12.04% |
|
25.26% |
|
35.91% |
|
49.79% |
|
24.92% |
|
24.03% |
|
29.85% |
|
26.25% |
|
24.04% |
|
23.18% |
|
根據報告:
10-Q (報告日期: 2026-02-28), 10-Q (報告日期: 2025-11-30), 10-Q (報告日期: 2025-08-31), 10-K (報告日期: 2025-05-31), 10-Q (報告日期: 2025-02-28), 10-Q (報告日期: 2024-11-30), 10-Q (報告日期: 2024-08-31), 10-K (報告日期: 2024-05-31), 10-Q (報告日期: 2024-02-29), 10-Q (報告日期: 2023-11-30), 10-Q (報告日期: 2023-08-31), 10-K (報告日期: 2023-05-31), 10-Q (報告日期: 2023-02-28), 10-Q (報告日期: 2022-11-30), 10-Q (報告日期: 2022-08-31), 10-K (報告日期: 2022-05-31), 10-Q (報告日期: 2022-02-28), 10-Q (報告日期: 2021-11-30), 10-Q (報告日期: 2021-08-31), 10-K (報告日期: 2021-05-31), 10-Q (報告日期: 2021-02-28), 10-Q (報告日期: 2020-11-30), 10-Q (報告日期: 2020-08-31), 10-K (報告日期: 2020-05-31), 10-Q (報告日期: 2020-02-29), 10-Q (報告日期: 2019-11-30), 10-Q (報告日期: 2019-08-31).
以下是對所提供財務資料的分析摘要。
- 雲端業務增長趨勢
- 雲端業務在總收入中所佔百分比呈現明顯的上升趨勢。從2019年8月31日至2024年11月30日,該比例從未提供數據增長至48.14%至79.05%。2025年2月28日略有下降至76.86%,但仍維持在較高水平。此趨勢表明雲端業務是主要的增長動力。
- 軟體業務占比變化
- 軟體業務在總收入中所佔百分比呈現下降趨勢。從2019年8月31日至2024年11月30日,該比例從38.33%下降至8.5%。這可能表明公司策略重心轉向雲端服務,或市場競爭導致軟體銷售下滑。
- 雲服務和許可證支援的波動
- 雲服務和許可證支援在總收入中所佔百分比在各個季度之間存在波動,但整體而言,呈現上升趨勢。從73.82%到76.66%再到79.05%,顯示出雲服務和許可證支援業務的增長和重要性。
- 硬體業務持續下降
- 硬體業務在總收入中所佔百分比持續下降。從2019年8月31日的8.84%下降至2024年11月30日的4.15%。這可能反映了市場對硬體產品需求的下降,或公司策略上減少了對硬體業務的投入。
- 服務業占比的變化
- 服務業在總收入中所佔百分比呈現波動,但整體趨勢是先下降後上升。從8.53%下降到7.04%,然後上升到9.04%,最後在2024年11月30日降至8.39%。
- 毛利率的變化
- 毛利率在各個季度之間存在波動,但整體而言,呈現上升趨勢。從78.77%上升到81.14%,然後下降到73.46%,最後在2024年11月30日回升至32.13%。毛利率的變化可能受到產品組合、成本控制和市場競爭等因素的影響。
- 營業利潤的波動
- 營業利潤在總收入中所佔百分比呈現顯著的波動。在2021年2月28日達到高峰(49.79%),但在2022年11月30日出現大幅下降(-12.04%)。之後,營業利潤有所回升,但在2024年11月30日仍為21.65%。
- 淨利潤的變化
- 淨利潤在總收入中所佔百分比的變化與營業利潤相似,也呈現波動。在2021年2月28日達到高峰(49.79%),但在2022年11月30日出現大幅下降(-12.04%)。
- 銷售和行銷費用
- 銷售和行銷費用在總收入中所佔百分比呈現下降趨勢。從-21.89%下降到-11.94%。
- 研究與開發費用
- 研究與開發費用在總收入中所佔百分比相對穩定,但略有下降。從-16.89%下降到-15.17%。
總體而言,資料顯示公司正在積極轉型為雲端服務提供商,雲端業務的增長是主要的增長動力。然而,硬體業務的持續下降和營業利潤的波動需要進一步關注。