|
截至 3 個月 |
2026年2月27日 |
|
2025年11月28日 |
|
2025年8月29日 |
|
2025年5月30日 |
|
2025年2月28日 |
|
2024年11月29日 |
|
2024年8月30日 |
|
2024年5月31日 |
|
2024年3月1日 |
|
2023年12月1日 |
|
2023年9月1日 |
|
2023年6月2日 |
|
2023年3月3日 |
|
2022年12月2日 |
|
2022年9月2日 |
|
2022年6月3日 |
|
2022年3月4日 |
|
2021年12月3日 |
|
2021年9月3日 |
|
2021年6月4日 |
|
2021年3月5日 |
|
2020年11月27日 |
|
2020年8月28日 |
|
2020年5月29日 |
|
2020年2月28日 |
|
|
|
訂閱 |
96.87% | |
96.69% | |
96.71% | |
96.05% | |
95.96% | |
95.70% | |
95.78% | |
95.31% | |
94.87% | |
94.35% | |
94.70% | |
93.79% | |
93.94% | |
93.52% | |
93.12% | |
92.80% | |
92.87% | |
92.75% | |
92.94% | |
91.79% | |
91.78% | |
90.98% | |
91.41% | |
90.51% | |
88.39% | |
|
|
產品 |
1.41% | |
1.19% | |
1.14% | |
1.50% | |
1.66% | |
1.44% | |
1.52% | |
1.96% | |
2.30% | |
2.26% | |
1.96% | |
2.70% | |
2.58% | |
2.54% | |
2.84% | |
3.33% | |
3.40% | |
3.11% | |
3.02% | |
3.99% | |
3.97% | |
3.71% | |
3.38% | |
4.09% | |
4.63% | |
|
|
服務及其他 |
1.72% | |
2.11% | |
2.15% | |
2.45% | |
2.38% | |
2.85% | |
2.70% | |
2.73% | |
2.84% | |
3.39% | |
3.33% | |
3.51% | |
3.48% | |
3.93% | |
4.04% | |
3.88% | |
3.73% | |
4.14% | |
4.04% | |
4.22% | |
4.25% | |
5.32% | |
5.21% | |
5.40% | |
6.99% | |
|
|
收入 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
|
訂閱 |
-8.44% | |
-8.43% | |
-8.52% | |
-8.60% | |
-8.58% | |
-8.47% | |
-7.64% | |
-8.59% | |
-8.78% | |
-10.00% | |
-9.14% | |
-9.05% | |
-9.32% | |
-9.50% | |
-9.32% | |
-9.35% | |
-9.22% | |
-9.20% | |
-8.74% | |
-8.55% | |
-8.30% | |
-8.27% | |
-8.74% | |
-8.60% | |
-8.86% | |
|
|
產品 |
-0.09% | |
-0.10% | |
-0.08% | |
-0.10% | |
-0.11% | |
-0.11% | |
-0.11% | |
-0.15% | |
-0.10% | |
-0.12% | |
-0.14% | |
-0.17% | |
-0.17% | |
-0.18% | |
-0.18% | |
-0.21% | |
-0.23% | |
-0.29% | |
-0.25% | |
-0.23% | |
-0.26% | |
-0.29% | |
-0.31% | |
-0.29% | |
-0.23% | |
|
|
服務及其他 |
-1.84% | |
-1.95% | |
-2.12% | |
-2.16% | |
-2.21% | |
-2.41% | |
-2.50% | |
-2.52% | |
-2.51% | |
-2.44% | |
-2.58% | |
-2.66% | |
-2.71% | |
-2.87% | |
-2.82% | |
-2.74% | |
-2.56% | |
-2.85% | |
-2.87% | |
-2.79% | |
-2.89% | |
-3.94% | |
-4.19% | |
-4.38% | |
-5.53% | |
|
|
收入成本 |
-10.38% |
|
-10.48% |
|
-10.72% |
|
-10.86% |
|
-10.89% |
|
-10.99% |
|
-10.24% |
|
-11.26% |
|
-11.39% |
|
-12.56% |
|
-11.86% |
|
-11.88% |
|
-12.20% |
|
-12.55% |
|
-12.32% |
|
-12.29% |
|
-12.01% |
|
-12.34% |
|
-11.87% |
|
-11.58% |
|
-11.45% |
|
-12.50% |
|
-13.24% |
|
-13.27% |
|
-14.62% |
|
|
|
毛利 |
89.62% |
|
89.52% |
|
89.28% |
|
89.14% |
|
89.11% |
|
89.01% |
|
89.76% |
|
88.74% |
|
88.61% |
|
87.44% |
|
88.14% |
|
88.12% |
|
87.80% |
|
87.45% |
|
87.68% |
|
87.71% |
|
87.99% |
|
87.66% |
|
88.13% |
|
88.42% |
|
88.55% |
|
87.50% |
|
86.76% |
|
86.73% |
|
85.38% |
|
|
|
研究與開發 |
-17.35% | |
-17.73% | |
-18.17% | |
-18.42% | |
-17.96% | |
-17.82% | |
-18.90% | |
-18.53% | |
-18.12% | |
-17.61% | |
-18.02% | |
-18.19% | |
-17.77% | |
-17.08% | |
-17.48% | |
-16.83% | |
-16.45% | |
-15.99% | |
-16.54% | |
-15.96% | |
-15.88% | |
-16.30% | |
-17.55% | |
-17.01% | |
-17.21% | |
|
|
銷售和行銷 |
-26.70% | |
-27.90% | |
-27.37% | |
-27.69% | |
-26.16% | |
-27.40% | |
-26.46% | |
-27.22% | |
-26.09% | |
-27.10% | |
-27.34% | |
-27.93% | |
-27.95% | |
-28.66% | |
-28.56% | |
-28.43% | |
-27.17% | |
-27.52% | |
-27.14% | |
-27.98% | |
-26.86% | |
-27.48% | |
-27.66% | |
-28.80% | |
-27.73% | |
|
|
一般和行政 |
-7.24% | |
-6.80% | |
-6.81% | |
-6.42% | |
-6.42% | |
-8.13% | |
-6.77% | |
-6.69% | |
-6.79% | |
-7.37% | |
-7.22% | |
-7.41% | |
-7.11% | |
-7.51% | |
-7.20% | |
-6.63% | |
-6.31% | |
-6.67% | |
-6.73% | |
-6.68% | |
-7.43% | |
-7.10% | |
-7.13% | |
-7.16% | |
-8.77% | |
|
|
收購終止費 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-19.30% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
無形資產攤銷 |
-0.55% | |
-0.60% | |
-0.63% | |
-0.70% | |
-0.72% | |
-0.75% | |
-0.80% | |
-0.79% | |
-0.81% | |
-0.83% | |
-0.86% | |
-0.87% | |
-0.90% | |
-0.93% | |
-0.97% | |
-0.96% | |
-0.99% | |
-0.97% | |
-1.09% | |
-1.15% | |
-1.15% | |
-1.14% | |
-1.27% | |
-1.28% | |
-1.36% | |
|
|
運營費用 |
-51.83% |
|
-53.02% |
|
-52.99% |
|
-53.23% |
|
-51.26% |
|
-54.10% |
|
-52.92% |
|
-53.23% |
|
-71.11% |
|
-52.91% |
|
-53.44% |
|
-54.40% |
|
-53.73% |
|
-54.19% |
|
-54.21% |
|
-52.85% |
|
-50.92% |
|
-51.14% |
|
-51.51% |
|
-51.76% |
|
-51.32% |
|
-52.02% |
|
-53.61% |
|
-54.25% |
|
-55.06% |
|
|
|
營業利潤 |
37.79% |
|
36.50% |
|
36.29% |
|
35.91% |
|
37.85% |
|
34.91% |
|
36.83% |
|
35.51% |
|
17.50% |
|
34.53% |
|
34.70% |
|
33.72% |
|
34.07% |
|
33.26% |
|
33.48% |
|
34.86% |
|
37.07% |
|
36.52% |
|
36.62% |
|
36.66% |
|
37.23% |
|
35.48% |
|
33.15% |
|
32.48% |
|
30.31% |
|
|
|
利息支出 |
-0.98% | |
-1.07% | |
-1.12% | |
-1.16% | |
-1.09% | |
-0.89% | |
-0.94% | |
-0.77% | |
-0.52% | |
-0.55% | |
-0.55% | |
-0.54% | |
-0.69% | |
-0.62% | |
-0.63% | |
-0.64% | |
-0.66% | |
-0.68% | |
-0.69% | |
-0.73% | |
-0.77% | |
-0.79% | |
-0.87% | |
-0.90% | |
-1.07% | |
|
|
投資收益(虧損)凈額 |
0.08% | |
0.19% | |
0.38% | |
0.03% | |
0.11% | |
0.25% | |
0.22% | |
0.08% | |
0.35% | |
0.08% | |
0.12% | |
0.10% | |
0.02% | |
0.09% | |
-0.14% | |
-0.18% | |
-0.21% | |
-0.10% | |
0.18% | |
0.21% | |
0.13% | |
0.18% | |
0.31% | |
0.00% | |
-0.10% | |
|
|
其他收入(支出),淨額 |
0.97% | |
0.92% | |
0.97% | |
0.99% | |
1.31% | |
1.25% | |
1.65% | |
1.54% | |
1.35% | |
1.76% | |
1.37% | |
0.98% | |
0.92% | |
0.80% | |
0.14% | |
-0.02% | |
0.00% | |
-0.02% | |
-0.08% | |
0.00% | |
0.10% | |
0.09% | |
0.28% | |
0.38% | |
0.58% | |
|
|
營業外收入(費用)淨額 |
0.06% |
|
0.05% |
|
0.23% |
|
-0.14% |
|
0.33% |
|
0.61% |
|
0.92% |
|
0.85% |
|
1.18% |
|
1.29% |
|
0.94% |
|
0.54% |
|
0.26% |
|
0.27% |
|
-0.63% |
|
-0.84% |
|
-0.87% |
|
-0.80% |
|
-0.58% |
|
-0.52% |
|
-0.54% |
|
-0.53% |
|
-0.28% |
|
-0.51% |
|
-0.58% |
|
|
|
所得稅前利潤 |
37.86% |
|
36.55% |
|
36.52% |
|
35.77% |
|
38.19% |
|
35.52% |
|
37.76% |
|
36.35% |
|
18.68% |
|
35.82% |
|
35.64% |
|
34.26% |
|
34.33% |
|
33.52% |
|
32.84% |
|
34.02% |
|
36.20% |
|
35.72% |
|
36.04% |
|
36.14% |
|
36.70% |
|
34.96% |
|
32.87% |
|
31.97% |
|
29.73% |
|
|
|
(準備)從所得稅中獲益 |
-8.33% | |
-6.59% | |
-6.93% | |
-6.98% | |
-6.49% | |
-5.49% | |
-6.62% | |
-6.72% | |
-6.72% | |
-6.44% | |
-6.95% | |
-7.37% | |
-7.54% | |
-7.54% | |
-7.22% | |
-7.16% | |
-6.50% | |
-5.72% | |
-5.24% | |
-7.04% | |
-4.40% | |
30.75% | |
-3.26% | |
3.20% | |
1.16% | |
|
|
淨收入 |
29.52% |
|
29.96% |
|
29.59% |
|
28.79% |
|
31.69% |
|
30.02% |
|
31.14% |
|
29.63% |
|
11.96% |
|
29.38% |
|
28.69% |
|
26.89% |
|
26.79% |
|
25.99% |
|
25.63% |
|
26.86% |
|
29.70% |
|
30.00% |
|
30.80% |
|
29.10% |
|
32.29% |
|
65.71% |
|
29.61% |
|
35.17% |
|
30.90% |
|
根據報告:
10-Q (報告日期: 2026-02-27), 10-K (報告日期: 2025-11-28), 10-Q (報告日期: 2025-08-29), 10-Q (報告日期: 2025-05-30), 10-Q (報告日期: 2025-02-28), 10-K (報告日期: 2024-11-29), 10-Q (報告日期: 2024-08-30), 10-Q (報告日期: 2024-05-31), 10-Q (報告日期: 2024-03-01), 10-K (報告日期: 2023-12-01), 10-Q (報告日期: 2023-09-01), 10-Q (報告日期: 2023-06-02), 10-Q (報告日期: 2023-03-03), 10-K (報告日期: 2022-12-02), 10-Q (報告日期: 2022-09-02), 10-Q (報告日期: 2022-06-03), 10-Q (報告日期: 2022-03-04), 10-K (報告日期: 2021-12-03), 10-Q (報告日期: 2021-09-03), 10-Q (報告日期: 2021-06-04), 10-Q (報告日期: 2021-03-05), 10-K (報告日期: 2020-11-27), 10-Q (報告日期: 2020-08-28), 10-Q (報告日期: 2020-05-29), 10-Q (報告日期: 2020-02-28).
整體而言,資料顯示在觀察期間內,收入結構呈現顯著的轉變,以及成本和利潤率的波動。
- 收入結構
- 訂閱收入佔總收入的百分比呈現持續上升趨勢,從2020年2月的88.39%逐步增加至2025年11月的96.87%。此趨勢表明公司業務模式正朝向更依賴訂閱服務的方向發展。產品收入佔比則呈現下降趨勢,從2020年2月的4.63%降至2025年11月的1.41%。服務及其他收入的佔比相對穩定,但亦有輕微下降的趨勢,從2020年2月的6.99%降至2025年11月的1.72%。
- 成本與利潤
- 收入成本佔收入的百分比在觀察期間內相對穩定,大致在10%至14.6%之間波動。毛利率則呈現上升趨勢,從2020年2月的85.38%增加至2025年11月的89.52%。
- 研究與開發費用佔收入的百分比相對穩定,維持在17%至18.9%之間。銷售和行銷費用佔收入的百分比也相對穩定,維持在26%至28.8%之間。一般和行政費用佔收入的百分比則呈現波動,但大致在6.8%至8.7%之間。值得注意的是,在2024年9月出現了一筆較大的收購終止費用,佔收入的百分比高達-19.3%,對當期利潤產生了顯著影響。
- 營業利潤佔收入的百分比呈現波動,但整體而言,在30%至38%之間。淨收入佔收入的百分比也呈現波動,受到所得稅影響,在25.63%至35.17%之間。從所得稅中獲益的金額在不同期間差異很大,對淨收入產生了顯著影響。
- 近期趨勢
- 在2024年及2025年的數據中,訂閱收入佔比持續上升,產品收入佔比持續下降,服務及其他收入佔比也持續下降。營業利潤和淨收入的佔比在2024年有所下降,但在2025年有所回升。利息支出佔收入的百分比在2024年和2025年有所上升,可能與公司債務結構或利率變化有關。
總體而言,資料顯示公司正在成功轉型為更依賴訂閱服務的業務模式,並在控制成本和提高利潤率方面取得了一定的成效。然而,公司也面臨著一些挑戰,例如銷售和行銷費用較高,以及所得稅的影響。需要持續關注公司在未來期間的表現,以評估其長期發展前景。