Old Dominion Freight Line Inc.、合併損益表結構(季度數據)
|
截至 3 個月 |
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
|
|
營業收入 |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
|
|
薪金、工資和福利 |
-45.49% | |
-45.22% | |
-43.97% | |
-42.10% | |
-42.32% | |
-45.43% | |
-46.88% | |
-46.40% | |
-46.35% | |
-48.44% | |
-50.67% | |
-49.58% | |
-51.43% | |
-53.12% | |
-52.92% | |
-50.88% | |
-50.21% | |
-52.72% | |
-50.20% | |
-50.70% | |
-50.53% | |
-54.19% | |
|
|
運營用品和費用 |
-11.70% | |
-13.34% | |
-13.92% | |
-13.55% | |
-14.20% | |
-12.78% | |
-11.30% | |
-10.46% | |
-10.43% | |
-11.02% | |
-9.32% | |
-8.53% | |
-8.41% | |
-10.91% | |
-11.10% | |
-11.19% | |
-11.54% | |
-12.25% | |
-12.41% | |
-12.05% | |
-12.25% | |
-12.53% | |
|
|
一般用品和費用 |
-2.73% | |
-2.74% | |
-2.64% | |
-2.87% | |
-2.35% | |
-2.37% | |
-2.35% | |
-2.67% | |
-2.61% | |
-2.77% | |
-2.18% | |
-2.59% | |
-2.89% | |
-3.40% | |
-2.62% | |
-3.21% | |
-3.05% | |
-3.19% | |
-2.74% | |
-2.95% | |
-2.89% | |
-3.24% | |
|
|
營業稅和許可證 |
-2.61% | |
-2.54% | |
-2.38% | |
-2.23% | |
-2.10% | |
-2.34% | |
-2.47% | |
-2.43% | |
-2.52% | |
-2.78% | |
-2.86% | |
-2.83% | |
-3.02% | |
-2.97% | |
-2.90% | |
-2.78% | |
-2.77% | |
-2.93% | |
-2.85% | |
-2.64% | |
-2.73% | |
-2.90% | |
|
|
保險和索賠 |
-1.09% | |
-1.11% | |
-0.52% | |
-1.09% | |
-1.02% | |
-1.08% | |
-0.71% | |
-1.12% | |
-1.14% | |
-1.15% | |
-0.91% | |
-1.12% | |
-1.22% | |
-1.00% | |
-1.83% | |
-1.08% | |
-1.09% | |
-1.13% | |
-0.94% | |
-1.14% | |
-1.10% | |
-1.20% | |
|
|
通信和公用事業 |
-0.81% | |
-0.76% | |
-0.71% | |
-0.64% | |
-0.59% | |
-0.66% | |
-0.63% | |
-0.62% | |
-0.64% | |
-0.73% | |
-0.79% | |
-0.72% | |
-0.81% | |
-0.83% | |
-0.75% | |
-0.77% | |
-0.58% | |
-0.79% | |
-0.82% | |
-0.78% | |
-0.72% | |
-0.76% | |
|
|
折舊和攤銷 |
-5.65% | |
-5.27% | |
-4.83% | |
-4.26% | |
-4.10% | |
-4.50% | |
-4.74% | |
-4.65% | |
-4.85% | |
-5.68% | |
-6.07% | |
-6.14% | |
-7.33% | |
-6.63% | |
-6.40% | |
-6.06% | |
-5.90% | |
-6.37% | |
-6.09% | |
-5.49% | |
-5.44% | |
-5.78% | |
|
|
購買的運輸工具 |
-2.02% | |
-2.12% | |
-1.91% | |
-2.15% | |
-2.56% | |
-3.51% | |
-3.91% | |
-3.72% | |
-3.33% | |
-3.08% | |
-3.05% | |
-2.40% | |
-2.12% | |
-2.11% | |
-2.12% | |
-2.20% | |
-2.31% | |
-2.09% | |
-2.23% | |
-2.40% | |
-2.52% | |
-2.35% | |
|
|
雜項費用淨額 |
-0.18% | |
-0.33% | |
-0.29% | |
-0.19% | |
-0.26% | |
-0.25% | |
-0.61% | |
-0.54% | |
-0.40% | |
-0.43% | |
-0.47% | |
-0.55% | |
-0.55% | |
-0.49% | |
-0.71% | |
-1.09% | |
-0.44% | |
-0.53% | |
-0.42% | |
-0.27% | |
-0.49% | |
-0.90% | |
|
|
運營費用 |
-72.29% |
|
-73.44% |
|
-71.16% |
|
-69.07% |
|
-69.49% |
|
-72.91% |
|
-73.59% |
|
-72.61% |
|
-72.26% |
|
-76.06% |
|
-76.31% |
|
-74.46% |
|
-77.78% |
|
-81.45% |
|
-81.35% |
|
-79.25% |
|
-77.89% |
|
-81.99% |
|
-78.69% |
|
-78.42% |
|
-78.67% |
|
-83.86% |
|
|
|
營業利潤 |
27.71% |
|
26.56% |
|
28.84% |
|
30.93% |
|
30.51% |
|
27.09% |
|
26.41% |
|
27.39% |
|
27.74% |
|
23.94% |
|
23.69% |
|
25.54% |
|
22.22% |
|
18.55% |
|
18.65% |
|
20.75% |
|
22.11% |
|
18.01% |
|
21.31% |
|
21.58% |
|
21.33% |
|
16.14% |
|
|
|
利息支出 |
-0.01% | |
-0.01% | |
-0.02% | |
-0.06% | |
-0.01% | |
0.00% | |
-0.03% | |
-0.03% | |
-0.04% | |
-0.05% | |
-0.08% | |
-0.10% | |
-0.09% | |
-0.01% | |
-0.01% | |
0.00% | |
-0.02% | |
-0.01% | |
-0.01% | |
0.00% | |
0.00% | |
0.00% | |
|
|
利息收入 |
0.17% | |
0.19% | |
0.20% | |
0.08% | |
0.03% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.03% | |
0.02% | |
0.01% | |
0.03% | |
0.13% | |
0.18% | |
0.16% | |
0.17% | |
0.15% | |
0.12% | |
0.07% | |
0.06% | |
0.05% | |
|
|
其他收入(支出),淨額 |
-0.14% | |
-0.10% | |
-0.06% | |
-0.02% | |
-0.04% | |
-0.04% | |
-0.03% | |
-0.02% | |
-0.11% | |
-0.01% | |
-0.03% | |
-0.09% | |
0.04% | |
-0.37% | |
-0.04% | |
-0.08% | |
-0.05% | |
0.06% | |
-0.25% | |
0.01% | |
0.03% | |
-0.25% | |
|
|
營業外收入(費用) |
0.02% |
|
0.08% |
|
0.12% |
|
0.00% |
|
-0.03% |
|
-0.04% |
|
-0.05% |
|
-0.03% |
|
-0.13% |
|
-0.03% |
|
-0.09% |
|
-0.18% |
|
-0.02% |
|
-0.25% |
|
0.13% |
|
0.08% |
|
0.10% |
|
0.20% |
|
-0.15% |
|
0.08% |
|
0.10% |
|
-0.20% |
|
|
|
所得稅前利潤 |
27.73% |
|
26.64% |
|
28.96% |
|
30.93% |
|
30.48% |
|
27.05% |
|
26.36% |
|
27.35% |
|
27.62% |
|
23.91% |
|
23.60% |
|
25.36% |
|
22.21% |
|
18.30% |
|
18.79% |
|
20.83% |
|
22.21% |
|
18.21% |
|
21.16% |
|
21.66% |
|
21.43% |
|
15.94% |
|
|
|
所得稅準備金 |
-7.05% | |
-6.87% | |
-7.25% | |
-7.40% | |
-7.92% | |
-7.03% | |
-6.59% | |
-6.88% | |
-7.19% | |
-6.21% | |
-5.92% | |
-6.28% | |
-5.71% | |
-4.81% | |
-4.52% | |
-5.18% | |
-5.80% | |
-4.75% | |
-5.64% | |
-5.27% | |
-5.62% | |
-4.12% | |
|
|
淨收入 |
20.69% |
|
19.76% |
|
21.72% |
|
23.53% |
|
22.55% |
|
20.02% |
|
19.77% |
|
20.47% |
|
20.43% |
|
17.70% |
|
17.69% |
|
19.08% |
|
16.49% |
|
13.49% |
|
14.27% |
|
15.65% |
|
16.41% |
|
13.46% |
|
15.53% |
|
16.39% |
|
15.81% |
|
11.82% |
|
根據報告:
10-Q (報告日期: 2023-06-30), 10-Q (報告日期: 2023-03-31), 10-K (報告日期: 2022-12-31), 10-Q (報告日期: 2022-09-30), 10-Q (報告日期: 2022-06-30), 10-Q (報告日期: 2022-03-31), 10-K (報告日期: 2021-12-31), 10-Q (報告日期: 2021-09-30), 10-Q (報告日期: 2021-06-30), 10-Q (報告日期: 2021-03-31), 10-K (報告日期: 2020-12-31), 10-Q (報告日期: 2020-09-30), 10-Q (報告日期: 2020-06-30), 10-Q (報告日期: 2020-03-31), 10-K (報告日期: 2019-12-31), 10-Q (報告日期: 2019-09-30), 10-Q (報告日期: 2019-06-30), 10-Q (報告日期: 2019-03-31), 10-K (報告日期: 2018-12-31), 10-Q (報告日期: 2018-09-30), 10-Q (報告日期: 2018-06-30), 10-Q (報告日期: 2018-03-31).
從所提供的五年多季度資料來看,Old Dominion Freight Line Inc.的營運狀況呈現出一定的穩定與成長趨勢,特別是在營業利潤與淨收入方面顯示了公司在營運效率與獲利能力上的良好表現。
營業收入在各期間保持百分比恆定,代表公司整體營收結構相對穩定。然而,營運費用所占比例在階段性波動,尤其是在2020年第三季度之後,營運費用的相對比例有所下降(從約81.45%逐步減少至約69%),表明公司在資源管理與成本控制方面有所改善,進而提升了營運利潤率。此趨勢於2021年前後尤為明顯,營業利潤率持續提升,最高達約27.74%的水平,顯示營運效率有顯著提升。
在費用結構中,薪資、工資與福利的比例雖然維持較高水準,但呈現略微下降趨勢(由約54.19%逐步減少至約45%),可能反映公司在人事成本上的節約或效率提升。運營用品與費用的比例則在2020年後出現明顯下降(從約13%降至約11%),有助於提升獲利空間。
折舊與攤銷的比例持續微幅上升,從5.78%增至約5.65%左右,反映資本支出增加或資產折舊的累積。購買運輸工具的比重則維持在較低且穩定的水準,表示公司在資金運用與資產投資上較為保守或穩健。
公司在財務成本方面,利息支出基本處於微不足道的水平,並且在大部分時期呈現緩慢下降趨勢,利息收入則略有提升,使得財務費用較為輕盈。此外,所得稅前利潤與淨收入的比例在各期間都展現出正向成長,特別是2021年,淨收入占營運收入的比例最高達約20%,而在2022及2023年仍維持在約20%以上,反映公司在營運獲利上保持較高水準。
綜合而言,該公司在2020年後的數據中呈現出營收效率提升、管理成本改善及獲利能力增強的趨勢。營運利潤與凈利潤的提升,搭配較為穩健的費用結構,顯示公司具有良好的成本控制能力與獲利潛力,且其現金流與財務負擔仍較為輕盈,支援公司未來的持續成長與擴展策略。